Language:NO / EN

PLANTASJEN SOURCE NORGE AS

Org. no. 897409372 · LILLESTRØM · Founded 2011

Download report (PDF)

Score · fiscal year 2025

24of 100

How to read this: the company is ahead of 6 % of companies in the Morning class Large in the same sector in 2025. What does this mean?

Rank in the Morning class Large: 509 of 541 · What are Morning company classes?
Place in the whole sector: 20,321 of 23,059 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 44 and solidity 14 out of 100 among companies in the Morning class Large in the same sector in 2025. Methodology

Against the sector

PLANTASJEN SOURCE NORGE AS is 26 points below the median for companies in the Morning class Large in the same sector in 2025.

Median score 50 among 541 companies.

Against companies in the Morning class Large in the same sector in 2025: operating margin 0.3% (median 2.5%) and equity ratio 10.5% (median 30.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue581 MNOK1,119 MNOK
Operating margin 0.3% 2.5% 15 %
Profit margin 0.3% 2.5% shown, not part of the index
Return on assets 15.4% 10.2% 73 %
Equity ratio 10.5% 30.9% 14 %
Debt-to-equity 8.50 2.23 13 %
Current ratio 1.10 1.30 29 %
Revenue growth −17.8% 6.9% 4 %

The median and “ahead of” refer to companies in the Morning class Large in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 24, PLANTASJEN SOURCE NORGE AS does better than 6% of companies in the Morning class Large in the same sector (541 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • PLANTASJEN SOURCE NORGE AS
  • Median: companies in the Morning class Large in the same sector
Summary analysis

PLANTASJEN SOURCE NORGE AS has a score of 24 for 2025, rank 20,321 of 23,059 in the sector.

Strongest: Profitability: percentile 44 against peers, operating margin 0.3% against a median of 2.5%.

Weakest: Growth: percentile 4 against peers, revenue growth −17.8% against a median of 6.9%. Solidity: percentile 14 against peers, equity ratio 10.5% against a median of 30.9%.

Worth a closer look

  • The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin 0.3% (median 2.5%).
  • What lies behind weak growth, and will it last?
  • What lies behind weak solidity, and will it last?

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

PLANTASJEN SOURCE NORGE AS had an operating margin of 0.3% and an equity ratio of 10.5% in 2025, and ranks 20,321 of 23,059 in Handel.

From 2024 to 2025: went from a loss to a profit before tax and the equity ratio rose from −36.5% to 10.5%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 8 MNOK and 13 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −8.5 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 1.5 MNOK
minus net debt −1.8 MNOK		 8.0 13 MNOK
P/B Equity: 7.8 MNOK 1.0 8 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin 0.3% (median 2.5%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 14.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability44 weight 30%
Solidity14 weight 25%
Liquidity29 weight 15%
Growth4 weight 15%
Consistency15 weight 15%

Durability: 32 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is PLANTASJEN SOURCE NORGE AS?

The operating margin was 0.3% in 2025, against a median of 2.5% among companies in the Morning class Large in the same sector. Return on assets was 15.4%.

How solid is PLANTASJEN SOURCE NORGE AS?

The equity ratio was 10.5% in 2025 (median 30.9%). Debt-to-equity was 8.50 (median 2.23).

What is the liquidity of PLANTASJEN SOURCE NORGE AS like?

The current ratio was 1.10 in 2025 (median 1.30).

How does PLANTASJEN SOURCE NORGE AS compare in Handel?

PLANTASJEN SOURCE NORGE AS ranks 20,321 of 23,059 in Handel for 2025. Among companies in the Morning class Large it is number 509 of 541. Revenue changed by −17.8% from the year before.

From the Central Coordinating Register

Org. no.
897409372
Legal form
AS
Sector
Handel (46.220)
Morning company class
Large
Employees
0–4 (not registered)
Founded
23 September 2011 15 years in operation
Share capital
0.10 MNOK
Business address
Trondheimsveien 38A, 2013 SKJETTEN (LILLESTRØM)
Municipality
Lillestrøm rank 7 of 11 in KOSTRA group 12
Latest accounts filed
2025
LEI
549300F6P6G08P0T5A44 not renewed (lapsed)

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Are Nicolai Ellingsve
Chair of the board
Are Nicolai Ellingsve
Board member
Monika Mellum
Board member
Nils Erik Bernhard Eriksson
Auditor
ERNST & YOUNG AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
Ratos AB (Sweden)

Foreign-owned according to GLEIF.

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index611124
Rank6,98121,64620,321
Operating margin1.1%−10.9%0.3%
Return on assets25.1%−52.4%15.4%
Equity ratio30.8%−36.5%10.5%
Current ratio1.420.681.10
Revenue growth–7.8%−17.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue655.5 MNOK706.8 MNOK580.8 MNOK
Operating profit7.4 MNOK−76.8 MNOK1.5 MNOK
Profit before tax7.0 MNOK−83.9 MNOK2.0 MNOK
Net profit7.2 MNOK−76.4 MNOK−8.5 MNOK
Financial expenses13.6 MNOK13.2 MNOK9.4 MNOK
Total assets82.3 MNOK135.0 MNOK74.1 MNOK
Current assets80.7 MNOK124.7 MNOK73.3 MNOK
Equity25.4 MNOK−49.2 MNOK7.8 MNOK
Retained earnings25.3 MNOK−49.3 MNOK7.7 MNOK
Total liabilities56.9 MNOK184.3 MNOK66.3 MNOK
Current liabilities56.9 MNOK184.3 MNOK66.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7113489.

Similar companies