INTERSHIP AS

Org. no. 899177762 · HAREID · Founded 2012

Score · fiscal year 2025

26of 100

How to read this: the company is ahead of 15 % of small companies in the same sector in 2025. What does this mean?

Rank: 1,766 of 2,035 · Sjøfart

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 34 and solidity 20 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

INTERSHIP AS is 24 points below the median for small companies in the same sector in 2025.

Median score 50 among 1,468 companies.

Against small companies in the same sector in 2025: operating margin −33.5% (median 8.4%) and equity ratio 14.4% (median 51.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue20 MNOK5 MNOK
Operating margin −33.5% 8.4% 17 %
Profit margin −346.6% 9.2% shown, not part of the index
Return on assets 3.6% 3.4% 51 %
Equity ratio 14.4% 51.2% 27 %
Debt-to-equity 5.96 0.67 13 %
Current ratio 0.69 1.77 25 %
Revenue growth −53.9% 1.2% 10 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 26, INTERSHIP AS does better than 15% of small companies in the same sector (1,475 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • INTERSHIP AS
  • Median: small companies in the same sector
Summary analysis

INTERSHIP AS has a score of 26 for 2025, rank 1,766 of 2,035 in the sector.

Strongest: Consistency: percentile 39 against peers.

Weakest: Growth: percentile 10 against peers, revenue growth −53.9% against a median of 1.2%. Solidity: percentile 20 against peers, equity ratio 14.4% against a median of 51.2%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

INTERSHIP AS had an operating margin of −33.5% and an equity ratio of 14.4% in 2025, and ranks 1,766 of 2,035 in Sjøfart.

From 2024 to 2025: the operating margin fell from −1.7% to −33.5% and revenue fell by 54%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 706 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −53.0 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −6.8 MNOK 8.0 not meaningful
P/B Equity: 705.6 MNOK 1.0 706 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.4 times current assets.

    Based on: Current ratio 0.69 (median 1.77).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −346.6% (median 9.2%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −33.5% (median 8.4%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability34 weight 30%
Solidity20 weight 25%
Liquidity25 weight 15%
Growth10 weight 15%
Consistency39 weight 15%

Durability: 29 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is INTERSHIP AS?

The operating margin was −33.5% in 2025, against a median of 8.4% among small companies in the same sector. Return on assets was 3.6%. The company made a loss before tax.

How solid is INTERSHIP AS?

The equity ratio was 14.4% in 2025 (median 51.2%). Debt-to-equity was 5.96 (median 0.67).

What is the liquidity of INTERSHIP AS like?

The current ratio was 0.69 in 2025 (median 1.77). Current assets did not cover current liabilities.

How does INTERSHIP AS compare in Sjøfart?

INTERSHIP AS ranks 1,766 of 2,035 in Sjøfart for 2025. Among companies of the same size (small companies) it ranks 1,249 of 1,475. Revenue changed by −53.9% from the year before.

Group accounts · 2023

36 of 100

Rank 862 of 1176 groups with group accounts. Groups are ranked only against each other, not against single companies.

Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2025)
Operating margin33.7% –
Return on assets6.7% –
Equity ratio20.3% –
Current ratio0.09 –
Revenue growth– –

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2023 (open data, NLOD 2.0).

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
899177762
Legal form
AS · part of a group
Sector
Sjøfart (50.201)
Size tier
small
Employees
0–4 (not registered)
Founded
1 November 2012 13 years in operation
Share capital
6.31 MNOK
Business address
Raffelneset 6, 6060 HAREID
Municipality
Hareid rank 10–35 of 40 in KOSTRA group 1
Latest accounts filed
2025
Website
www.tridentaquaservices.com

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Arild Aasmyr
Chair of the board
Arild Aasmyr
Board member
Øyvind Folland
Auditor
PRICEWATERHOUSECOOPERS AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index273526
Rank1,5101,4871,766
Operating margin−5.4%−1.7%−33.5%
Return on assets3.7%4.2%3.6%
Equity ratio10.0%14.9%14.4%
Current ratio0.490.830.69
Revenue growth–1.6%−53.9%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue43.3 MNOK44.0 MNOK20.3 MNOK
Operating profit−2.3 MNOK−0.8 MNOK−6.8 MNOK
Profit before tax−70.6 MNOK−64.4 MNOK−70.3 MNOK
Net profit−70.6 MNOK−45.4 MNOK−53.0 MNOK
Financial expenses161.8 MNOK265.3 MNOK246.4 MNOK
Total assets2,473.7 MNOK4,778.0 MNOK4,912.4 MNOK
Current assets117.3 MNOK395.8 MNOK366.1 MNOK
Equity247.9 MNOK712.1 MNOK705.6 MNOK
Retained earnings–––
Total liabilities2,225.8 MNOK4,066.0 MNOK4,206.8 MNOK
Current liabilities240.5 MNOK476.9 MNOK530.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7114899.

Similar companies