Rakkestad Biovarme AS
Score · fiscal year 2024
42of 100
How to read this: the company is ahead of 33 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?
Rank in the Morning class Micro: 288 of 429 · What are Morning company classes?
Place in the whole sector: 591 of 845 · Kraft og energi
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 50 and solidity 0 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology
Against the sector
Rakkestad Biovarme AS is 9 points below the median for companies in the Morning class Micro in the same sector in 2024.
Median score 51 among 429 companies.
Against companies in the Morning class Micro in the same sector in 2024: operating margin 5.5% (median 21.8%) and equity ratio −23.0% (median 34.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3 MNOK | 3 MNOK |
| Operating margin | 5.5% | 21.8% |
| Profit margin | 4.9% | 2.8% |
| Return on assets | 7.4% | 4.5% |
| Equity ratio | −23.0% | 34.9% |
| Debt-to-equity | – | 1.65 |
| Current ratio | 1.85 | 1.87 |
| Revenue growth | 44.4% | −10.2% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 42, Rakkestad Biovarme AS does better than 33% of companies in the Morning class Micro in the same sector (429 companies) in 2024.
Score 2023–2025
- Rakkestad Biovarme AS
- Median: companies in the Morning class Micro in the same sector
What the numbers say
Rakkestad Biovarme AS had an operating margin of 5.5% and an equity ratio of −23.0% in 2024, and ranks 591 of 845 in Kraft og energi.
From 2023 to 2024: the operating margin rose from −28.1% to 5.5% and went from a loss to a profit before tax.
This text is generated automatically from the 2024 accounts.
Three simple methods
One method gives a figure: 2 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 2 MNOK |
| EV/EBIT | 8.0 | debt above value |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −23.0% (median 34.9%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.7% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 3.3%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 50 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 49 | weight 15% |
| Growth | 90 | weight 15% |
| Consistency | 40 | weight 15% |
Durability: 26 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Rakkestad Biovarme AS?
The operating margin was 5.5% in 2024, against a median of 21.8% among companies in the Morning class Micro in the same sector. Return on assets was 7.4%.
How solid is Rakkestad Biovarme AS?
The equity ratio was −23.0% in 2024 (median 34.9%). Equity is negative, so liabilities exceed assets.
What is the liquidity of Rakkestad Biovarme AS like?
The current ratio was 1.85 in 2024 (median 1.87).
How does Rakkestad Biovarme AS compare in Kraft og energi?
Rakkestad Biovarme AS ranks 591 of 845 in Kraft og energi for 2024. Among companies in the Morning class Micro it is number 288 of 429. Revenue changed by 44.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 899327292
- Legal form
- AS
- Sector
- Kraft og energi (35.300)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 17 December 2012 13 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Rudskogen Næringspark, 1890 RAKKESTAD
- Municipality
- Rakkestad rank 20–35 of 40 in KOSTRA group 1
- Audit
- Audit opted out from 5 January 2013
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 10 | 42 | 10 | |
| Rank | 816 | 591 | 866 | |
| Operating margin | −28.1% | 5.5% | −49.4% | |
| Return on assets | −23.2% | 7.4% | −46.6% | |
| Equity ratio | −26.8% | −23.0% | −73.0% | |
| Current ratio | 1.28 | 1.85 | 0.98 | |
| Revenue growth | – | 44.4% | −37.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.3 MNOK | 3.3 MNOK | 2.1 MNOK |
| Operating profit | −0.6 MNOK | 0.2 MNOK | −1.0 MNOK |
| Profit before tax | −0.6 MNOK | 0.2 MNOK | −1.0 MNOK |
| Net profit | −0.6 MNOK | 0.2 MNOK | −1.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 2.8 MNOK | 2.5 MNOK | 2.2 MNOK |
| Current assets | 1.5 MNOK | 1.4 MNOK | 1.2 MNOK |
| Equity | −0.7 MNOK | −0.6 MNOK | −1.6 MNOK |
| Retained earnings | −0.8 MNOK | −0.7 MNOK | −1.7 MNOK |
| Total liabilities | 3.5 MNOK | 3.1 MNOK | 3.8 MNOK |
| Current liabilities | 1.2 MNOK | 0.8 MNOK | 1.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6004979.
Further
Similar companies
- Vengåkraft AS index 42, rank 587 · compare
- Ramsliåna Kraftverk AS index 42, rank 590 · compare
- Hurdal Biovarme AS index 42, rank 592 · compare
- Teas Energi AS index 41, rank 593 · compare
- Meraker Kraft AS index 41, rank 594 · compare