TOSIVA AS

Org. no. 911577054 · Oslo · Founded 2013

Score · fiscal year 2025

29of 100

How to read this: the company is ahead of 15 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 4,713 of 5,567 · What are Morning company classes?
Place in the whole sector: 16,887 of 20,428 · Bygg og anlegg

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 6 and solidity 79 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

TOSIVA AS is 22 points below the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 5,567 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin −396.3% (median 4.5%) and equity ratio 56.0% (median 34.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue40 MNOK19 MNOK
Operating margin −396.3% 4.5% 0 %
Profit margin −1,333.0% 4.3% shown, not part of the index
Return on assets −6.0% 11.0% 13 %
Equity ratio 56.0% 34.2% 80 %
Debt-to-equity 0.78 1.72 78 %
Current ratio 0.96 1.48 14 %
Revenue growth −3.3% 6.0% 34 %

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 29, TOSIVA AS does better than 15% of companies in the Morning class Small in the same sector (5,567 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • TOSIVA AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

TOSIVA AS has a score of 29 for 2025, rank 16,887 of 20,428 in the sector.

Strongest: Solidity: percentile 79 against peers, equity ratio 56.0% against a median of 34.2%.

Weakest: Consistency: percentile 4 against peers. Profitability: percentile 6 against peers, operating margin −396.3% against a median of 4.5%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

TOSIVA AS had an operating margin of −396.3% and an equity ratio of 56.0% in 2025, and ranks 16,887 of 20,428 in Bygg og anlegg.

From 2024 to 2025: the operating margin fell from −68.0% to −396.3% and the equity ratio fell from 61.0% to 56.0%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 1,057 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −498.8 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −159.4 MNOK 8.0 not meaningful
P/B Equity: 1,057.4 MNOK 1.0 1,057 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.0 times current assets.

    Based on: Current ratio 0.96 (median 1.48).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −1,333.0% (median 4.3%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −396.3% (median 4.5%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 51.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • watch Extreme margin: check the figures
Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability6 weight 30%
Solidity79 weight 25%
Liquidity14 weight 15%
Growth34 weight 15%
Consistency4 weight 15%

Durability: 32 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is TOSIVA AS?

The operating margin was −396.3% in 2025, against a median of 4.5% among companies in the Morning class Small in the same sector. Return on assets was −6.0%. The company made a loss before tax.

How solid is TOSIVA AS?

The equity ratio was 56.0% in 2025 (median 34.2%). Debt-to-equity was 0.78 (median 1.72).

What is the liquidity of TOSIVA AS like?

The current ratio was 0.96 in 2025 (median 1.48). Current assets did not cover current liabilities.

How does TOSIVA AS compare in Bygg og anlegg?

TOSIVA AS ranks 16,887 of 20,428 in Bygg og anlegg for 2025. Among companies in the Morning class Small it is number 4,713 of 5,567. Revenue changed by −3.3% from the year before.

Group accounts · 2024

41 of 100

Rank 80 of 121 groups in the Morning class Large in Bygg og anlegg. Groups are ranked only against other groups in the same sector and class, never against single companies.

Operating revenue, group
3,291 MNOK
Operating profit, group
57 MNOK
Profit before tax, group
−102 MNOK
Total assets, group
2,631 MNOK
Equity, group
1,272 MNOK
Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2025)
Operating margin1.7% –
Return on assets5.0% –
Equity ratio48.3% –
Current ratio0.73 –
Revenue growth– –

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2024 (open data, NLOD 2.0).

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
911577054
Legal form
AS · part of a group
Sector
Bygg og anlegg (43.990)
Morning company class
Small
Employees
0–4 (not registered)
Founded
11 February 2013 13 years in operation
Share capital
10.44 MNOK
Business address
c/o Recover AS, Lilleakerveien 4A, 0283 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Erik Nicolay Sandøy
Board member
Karstein Norlund
Auditor
ERNST & YOUNG AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index333429
Rank13,68814,99216,887
Operating margin−71.4%−68.0%−396.3%
Return on assets0.2%0.6%−6.0%
Equity ratio78.1%61.0%56.0%
Current ratio0.240.180.96
Revenue growth–9.1%−3.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue38.1 MNOK41.6 MNOK40.2 MNOK
Operating profit−27.2 MNOK−28.3 MNOK−159.4 MNOK
Profit before tax−315.4 MNOK−21.0 MNOK−536.3 MNOK
Net profit−308.5 MNOK−16.4 MNOK−498.8 MNOK
Financial expenses318.4 MNOK31.1 MNOK422.9 MNOK
Total assets1,323.6 MNOK1,566.5 MNOK1,887.2 MNOK
Current assets68.7 MNOK110.5 MNOK799.2 MNOK
Equity1,033.7 MNOK956.2 MNOK1,057.4 MNOK
Retained earnings−283.5 MNOK−299.9 MNOK−798.7 MNOK
Total liabilities289.9 MNOK610.3 MNOK829.8 MNOK
Current liabilities289.4 MNOK610.3 MNOK829.8 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7219480.