VAKA KRAFTVERK AS

Org. no. 911788756 · ETNE · Founded 2013

Score · fiscal year 2025

65of 100

How to read this: the company is ahead of 83 % of small companies in the same sector in 2025. What does this mean?

Rank: 181 of 1,107 · Kraft og energi

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 82 and solidity 35 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

VAKA KRAFTVERK AS is 16 points above the median for small companies in the same sector in 2025.

Median score 49 among 900 companies.

Against small companies in the same sector in 2025: operating margin 53.7% (median 2.9%) and equity ratio 25.2% (median 37.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue2 MNOK2 MNOK
Operating margin 53.7% 2.9% 87 %
Profit margin 32.5% 1.7% shown, not part of the index
Return on assets 6.3% −0.1% 77 %
Equity ratio 25.2% 37.5% 41 %
Debt-to-equity 2.98 1.03 29 %
Current ratio 3.06 1.59 67 %
Revenue growth 8.0% 2.6% 57 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 65, VAKA KRAFTVERK AS does better than 83% of small companies in the same sector (911 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • VAKA KRAFTVERK AS
  • Median: small companies in the same sector
Summary analysis

VAKA KRAFTVERK AS has a score of 65 for 2025, rank 181 of 1,107 in the sector.

Strongest: Consistency: percentile 84 against peers. Profitability: percentile 82 against peers, operating margin 53.7% against a median of 2.9%.

Weakest: Solidity: percentile 35 against peers, equity ratio 25.2% against a median of 37.5%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

VAKA KRAFTVERK AS had an operating margin of 53.7% and an equity ratio of 25.2% in 2025, and ranks 181 of 1,107 in Kraft og energi.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 3 MNOK and 6 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.6 MNOK 10.0 6 MNOK
EV/EBIT Operating profit: 1.3 MNOK
minus net debt 6.0 MNOK
8.0 4 MNOK
P/B Equity: 3.1 MNOK 1.0 3 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 0.3%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability82 weight 30%
Solidity35 weight 25%
Liquidity67 weight 15%
Growth57 weight 15%
Consistency84 weight 15%

Durability: 61 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is VAKA KRAFTVERK AS?

The operating margin was 53.7% in 2025, against a median of 2.9% among small companies in the same sector. Return on assets was 6.3%.

How solid is VAKA KRAFTVERK AS?

The equity ratio was 25.2% in 2025 (median 37.5%). Debt-to-equity was 2.98 (median 1.03).

What is the liquidity of VAKA KRAFTVERK AS like?

The current ratio was 3.06 in 2025 (median 1.59).

How does VAKA KRAFTVERK AS compare in Kraft og energi?

VAKA KRAFTVERK AS ranks 181 of 1,107 in Kraft og energi for 2025. Among companies of the same size (small companies) it ranks 154 of 911. Revenue changed by 8.0% from the year before.

From the Central Coordinating Register

Org. no.
911788756
Legal form
AS
Sector
Kraft og energi (35.121)
Size tier
small
Employees
0–4 (not registered)
Founded
8 March 2013 13 years in operation
Share capital
0.03 MNOK
Business address
Kambsvegen 60, 5590 ETNE
Municipality
Etne rank 1 of 39 in KOSTRA group 4
Audit
Audit opted out from 8 April 2013
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Egil Kambo
Chair of the board
Egil Kambo
Board member
Vidar Øvrevik
Board member
Bjørn Torfinn Vaka
Accountant
VATNEM REVISJON AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index605965
Rank248276181
Operating margin59.8%55.2%53.7%
Return on assets9.3%5.7%6.3%
Equity ratio15.7%20.4%25.2%
Current ratio2.593.023.06
Revenue growth–−19.0%8.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.8 MNOK2.2 MNOK2.4 MNOK
Operating profit1.7 MNOK1.2 MNOK1.3 MNOK
Profit before tax1.2 MNOK0.7 MNOK0.8 MNOK
Net profit0.9 MNOK0.5 MNOK0.6 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets12.5 MNOK12.3 MNOK12.4 MNOK
Current assets2.5 MNOK2.4 MNOK2.8 MNOK
Equity2.0 MNOK2.5 MNOK3.1 MNOK
Retained earnings1.9 MNOK2.5 MNOK3.1 MNOK
Total liabilities10.6 MNOK9.8 MNOK9.3 MNOK
Current liabilities1.0 MNOK0.8 MNOK0.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6829668.