SPIRO SERVICE AS

Org. no. 912002829 · BAMBLE · Founded 2013 · 5 employees

Score · fiscal year 2025

71of 100

How to read this: the company is ahead of 88 % of small companies in the same sector in 2025. What does this mean?

Rank: 4,595 of 38,670 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 78 and solidity 64 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

SPIRO SERVICE AS is 21 points above the median for small companies in the same sector in 2025.

Median score 50 among 36,110 companies.

Against small companies in the same sector in 2025: operating margin 11.7% (median 2.5%) and equity ratio 61.4% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue18 MNOK3 MNOK
Operating margin 11.7% 2.5% 80 %
Profit margin 11.7% 2.2% shown, not part of the index
Return on assets 17.7% 4.0% 77 %
Equity ratio 61.4% 38.3% 67 %
Debt-to-equity 0.63 0.99 61 %
Current ratio 2.42 1.70 63 %
Revenue growth 32.3% 3.5% 82 %
Revenue per employee3.50 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 71, SPIRO SERVICE AS does better than 88% of small companies in the same sector (36,579 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • SPIRO SERVICE AS
  • Median: small companies in the same sector
Summary analysis

SPIRO SERVICE AS has a score of 71 for 2025, rank 4,595 of 38,670 in the sector.

Strongest: Growth: percentile 82 against peers, revenue growth 32.3% against a median of 3.5%. Profitability: percentile 78 against peers, operating margin 11.7% against a median of 2.5%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

SPIRO SERVICE AS had an operating margin of 11.7% and an equity ratio of 61.4% in 2025, and ranks 4,595 of 38,670 in Handel.

From 2024 to 2025: the equity ratio fell from 84.0% to 61.4% and revenue grew by 32%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 7 MNOK and 18 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.6 MNOK 10.0 16 MNOK
EV/EBIT Operating profit: 2.1 MNOK
minus net debt −1.2 MNOK
8.0 18 MNOK
P/B Equity: 7.1 MNOK 1.0 7 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability78 weight 30%
Solidity64 weight 25%
Liquidity63 weight 15%
Growth82 weight 15%
Consistency63 weight 15%

Durability: 75 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is SPIRO SERVICE AS?

The operating margin was 11.7% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 17.7%.

How solid is SPIRO SERVICE AS?

The equity ratio was 61.4% in 2025 (median 38.3%). Debt-to-equity was 0.63 (median 0.99).

What is the liquidity of SPIRO SERVICE AS like?

The current ratio was 2.42 in 2025 (median 1.70).

How does SPIRO SERVICE AS compare in Handel?

SPIRO SERVICE AS ranks 4,595 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 4,324 of 36,579. Revenue changed by 32.3% from the year before.

From the Central Coordinating Register

Org. no.
912002829
Legal form
AS
Sector
Handel (46.490)
Size tier
small
Employees
5 registered 10 May 2024
Founded
22 April 2013 13 years in operation
Share capital
0.10 MNOK
Business address
Stokkevannveien 15, 3962 STATHELLE (BAMBLE)
Municipality
Bamble rank 21–34 of 38 in KOSTRA group 7
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Dan Morgan Johnsen
Chair of the board
Karl Morgan Johnsen
Board member
Dan Morgan Johnsen
Auditor
EVJEN REVISJON AS
Accountant
MEMO REGNSKAP AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index807471
Rank2,3723,2664,595
Operating margin13.7%7.5%11.7%
Return on assets21.1%11.9%17.7%
Equity ratio73.8%84.0%61.4%
Current ratio3.685.932.42
Revenue growth–0.8%32.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue13.1 MNOK13.2 MNOK17.5 MNOK
Operating profit1.8 MNOK1.0 MNOK2.1 MNOK
Profit before tax1.8 MNOK1.0 MNOK2.0 MNOK
Net profit1.4 MNOK0.8 MNOK1.6 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets8.6 MNOK8.4 MNOK11.6 MNOK
Current assets8.3 MNOK8.0 MNOK10.8 MNOK
Equity6.3 MNOK7.1 MNOK7.1 MNOK
Retained earnings6.2 MNOK7.0 MNOK7.0 MNOK
Total liabilities2.2 MNOK1.3 MNOK4.5 MNOK
Current liabilities2.2 MNOK1.3 MNOK4.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6945378.