Idea Design AS

Org. no. 912328368 · Oslo · Founded 2013 · 6 employees

Score · fiscal year 2024

72of 100

How to read this: the company is ahead of 88 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?

Rank in the Morning class Micro: 1,337 of 11,149 · What are Morning company classes?
Place in the whole sector: 2,675 of 22,333 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 83 and solidity 76 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology

Against the sector

Idea Design AS is 22 points above the median for companies in the Morning class Micro in the same sector in 2024.

Median score 50 among 11,142 companies.

Against companies in the Morning class Micro in the same sector in 2024: operating margin 11.2% (median 2.3%) and equity ratio 65.7% (median 35.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue9 MNOK4 MNOK
Operating margin 11.2% 2.3% 80 %
Profit margin 10.9% 1.9% shown, not part of the index
Return on assets 28.3% 5.6% 86 %
Equity ratio 65.7% 35.1% 78 %
Debt-to-equity 0.52 1.22 73 %
Current ratio 2.77 1.76 70 %
Revenue growth 4.6% 2.8% 54 %
Revenue per employee1.50 MNOK0.74 MNOK

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 72, Idea Design AS does better than 88% of companies in the Morning class Micro in the same sector (11,149 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Idea Design AS
  • Median: companies in the Morning class Micro in the same sector
Analysis · 2024

What the numbers say

Idea Design AS had an operating margin of 11.2% and an equity ratio of 65.7% in 2024, and ranks 2,675 of 22,333 in Handel.

From 2023 to 2024: went from a loss to a profit before tax and the operating margin rose from −5.8% to 11.2%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 2 MNOK and 10 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.9 MNOK 10.0 9 MNOK
EV/EBIT Operating profit: 1.0 MNOK
minus net debt −1.7 MNOK
8.0 10 MNOK
P/B Equity: 2.4 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.5% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability83 weight 30%
Solidity76 weight 25%
Liquidity70 weight 15%
Growth54 weight 15%
Consistency63 weight 15%

Durability: 62 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Idea Design AS?

The operating margin was 11.2% in 2024, against a median of 2.3% among companies in the Morning class Micro in the same sector. Return on assets was 28.3%.

How solid is Idea Design AS?

The equity ratio was 65.7% in 2024 (median 35.1%). Debt-to-equity was 0.52 (median 1.22).

What is the liquidity of Idea Design AS like?

The current ratio was 2.77 in 2024 (median 1.76).

How does Idea Design AS compare in Handel?

Idea Design AS ranks 2,675 of 22,333 in Handel for 2024. Among companies in the Morning class Micro it is number 1,337 of 11,149. Revenue changed by 4.6% from the year before.

From the Central Coordinating Register

Org. no.
912328368
Legal form
AS
Sector
Handel (47.710)
Morning company class
Micro
Employees
6 registered 10 September 2026
Founded
12 August 2013 13 years in operation
Share capital
0.10 MNOK
Business address
Løvenskiolds gate 9A, 0263 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025
Website
www.storiesbykine.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Kine Haugen
Chair of the board
Kine Haugen
Auditor
Abc Revisjon AS
Accountant
Acs Finans AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index517234
Rank10,2032,67517,773
Operating margin−5.8%11.2%−7.5%
Return on assets−16.9%28.3%−14.8%
Equity ratio60.5%65.7%50.2%
Current ratio2.502.771.64
Revenue growth–4.6%−20.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue8.6 MNOK9.0 MNOK7.2 MNOK
Operating profit−0.5 MNOK1.0 MNOK−0.5 MNOK
Profit before tax−0.5 MNOK1.0 MNOK−0.6 MNOK
Net profit−0.5 MNOK0.9 MNOK−0.6 MNOK
Financial expenses0.1 MNOK0.0 MNOK0.0 MNOK
Total assets2.8 MNOK3.6 MNOK3.6 MNOK
Current assets2.8 MNOK3.4 MNOK3.0 MNOK
Equity1.7 MNOK2.4 MNOK1.8 MNOK
Retained earnings1.4 MNOK2.3 MNOK1.7 MNOK
Total liabilities1.1 MNOK1.2 MNOK1.8 MNOK
Current liabilities1.1 MNOK1.2 MNOK1.8 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5892157.