Etienne AS
Score · fiscal year 2025
55of 100
How to read this: the company is ahead of 60 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 472 of 1,187 · What are Morning company classes?
Place in the whole sector: 642 of 1,670 · Revisjon, regnskap og rådgivning
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 44 and solidity 94 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Etienne AS is 5 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 1,187 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 14.9% (median 10.0%) and equity ratio 92.2% (median 45.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 14.9% | 10.0% |
| Profit margin | 1.4% | 10.6% |
| Return on assets | 6.1% | 17.4% |
| Equity ratio | 92.2% | 45.9% |
| Debt-to-equity | 0.08 | 0.99 |
| Current ratio | 1.06 | 1.71 |
| Revenue growth | 8.3% | 5.1% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 55, Etienne AS does better than 60% of companies in the Morning class Micro in the same sector (1,187 companies) in 2025.
Score 2023–2025
- Etienne AS
- Median: companies in the Morning class Micro in the same sector
Etienne AS has a score of 55 for 2025, rank 642 of 1,670 in the sector.
Strongest: Solidity: percentile 94 against peers, equity ratio 92.2% against a median of 45.9%.
Weakest: Liquidity: percentile 20 against peers, current ratio 1.06 against a median of 1.71.
Worth a closer look
- What lies behind weak liquidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Etienne AS had an operating margin of 14.9% and an equity ratio of 92.2% in 2025, and ranks 642 of 1,670 in Revisjon, regnskap og rådgivning.
From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from 8.1% to 14.9%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 4 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 0 MNOK |
| EV/EBIT | 8.0 | 3 MNOK |
| P/B | 1.0 | 4 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 70.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 7.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 44 | weight 30% |
|---|---|---|
| Solidity | 94 | weight 25% |
| Liquidity | 20 | weight 15% |
| Growth | 57 | weight 15% |
| Consistency | 46 | weight 15% |
Durability: 61 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Etienne AS?
The operating margin was 14.9% in 2025, against a median of 10.0% among companies in the Morning class Micro in the same sector. Return on assets was 6.1%.
How solid is Etienne AS?
The equity ratio was 92.2% in 2025 (median 45.9%). Debt-to-equity was 0.08 (median 0.99).
What is the liquidity of Etienne AS like?
The current ratio was 1.06 in 2025 (median 1.71).
How does Etienne AS compare in Revisjon, regnskap og rådgivning?
Etienne AS ranks 642 of 1,670 in Revisjon, regnskap og rådgivning for 2025. Among companies in the Morning class Micro it is number 472 of 1,187. Revenue changed by 8.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 912356833
- Legal form
- AS
- Sector
- Revisjon, regnskap og rådgivning (70.200)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 5 August 2013 13 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Ormøybakken 2B, 0198 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Audit
- Audit opted out from 26 August 2013
- Latest accounts filed
- 2025
- LEI
- 254900TC0EO8P05L3C38 not renewed (lapsed)
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 65 | 61 | 55 | |
| Rank | 442 | 445 | 642 | |
| Operating margin | −67.9% | 8.1% | 14.9% | |
| Return on assets | 29.8% | 4.7% | 6.1% | |
| Equity ratio | 88.9% | 94.0% | 92.2% | |
| Current ratio | 2.00 | 1.12 | 1.06 | |
| Revenue growth | – | 75.3% | 8.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.0 MNOK | 1.8 MNOK | 2.0 MNOK |
| Operating profit | −0.7 MNOK | 0.1 MNOK | 0.3 MNOK |
| Profit before tax | 2.7 MNOK | −2.1 MNOK | 0.0 MNOK |
| Net profit | 2.7 MNOK | −2.1 MNOK | 0.0 MNOK |
| Financial expenses | 0.0 MNOK | 2.4 MNOK | 0.3 MNOK |
| Total assets | 9.0 MNOK | 5.0 MNOK | 4.8 MNOK |
| Current assets | 2.0 MNOK | 0.3 MNOK | 0.4 MNOK |
| Equity | 8.0 MNOK | 4.7 MNOK | 4.4 MNOK |
| Retained earnings | 7.2 MNOK | 4.6 MNOK | 4.3 MNOK |
| Total liabilities | 1.0 MNOK | 0.3 MNOK | 0.4 MNOK |
| Current liabilities | 1.0 MNOK | 0.3 MNOK | 0.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6804702.
Further
Similar companies
- Can Consulting AS index 55, rank 638 · compare
- Brainworker AS index 55, rank 639 · compare
- B2b Arena AS index 55, rank 640 · compare
- Growing AS index 55, rank 643 · compare
- Advokatene Kåsa og Nilsen AS index 55, rank 644 · compare