Tore Werner Olsen AS

Org. no. 912362620 · Elverum · Founded 2013 · 25 employees

Score · fiscal year 2025

57of 100

How to read this: the company is ahead of 62 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 2,090 of 5,557 · What are Morning company classes?
Place in the whole sector: 7,593 of 20,338 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 74 and solidity 29 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Tore Werner Olsen AS is 6 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 5,557 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 8.2% (median 4.5%) and equity ratio 22.4% (median 34.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue49 MNOK19 MNOK
Operating margin 8.2% 4.5% 69 %
Profit margin 8.8% 4.2% shown, not part of the index
Return on assets 23.9% 10.9% 78 %
Equity ratio 22.4% 34.1% 32 %
Debt-to-equity 3.46 1.72 26 %
Current ratio 1.33 1.48 39 %
Revenue growth 71.3% 6.0% 92 %
Revenue per employee1.98 MNOK1.70 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 57, Tore Werner Olsen AS does better than 62% of companies in the Morning class Small in the same sector (5,557 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Tore Werner Olsen AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Tore Werner Olsen AS has a score of 57 for 2025, rank 7,593 of 20,338 in the sector.

Strongest: Growth: percentile 92 against peers, revenue growth 71.3% against a median of 6.0%. Profitability: percentile 74 against peers, operating margin 8.2% against a median of 4.5%.

Weakest: Solidity: percentile 29 against peers, equity ratio 22.4% against a median of 34.1%. Liquidity: percentile 39 against peers, current ratio 1.33 against a median of 1.48.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Tore Werner Olsen AS had an operating margin of 8.2% and an equity ratio of 22.4% in 2025, and ranks 7,593 of 20,338 in Bygg og anlegg.

From 2024 to 2025: revenue grew by 71% and the equity ratio fell from 39.0% to 22.4%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 4 MNOK and 34 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 3.4 MNOK 10.0 34 MNOK
EV/EBIT Operating profit: 4.0 MNOK
minus net debt 1.1 MNOK
8.0 31 MNOK
P/B Equity: 4.2 MNOK 1.0 4 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability74 weight 30%
Solidity29 weight 25%
Liquidity39 weight 15%
Growth92 weight 15%
Consistency49 weight 15%

Durability: 61 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Tore Werner Olsen AS?

The operating margin was 8.2% in 2025, against a median of 4.5% among companies in the Morning class Small in the same sector. Return on assets was 23.9%.

How solid is Tore Werner Olsen AS?

The equity ratio was 22.4% in 2025 (median 34.1%). Debt-to-equity was 3.46 (median 1.72).

What is the liquidity of Tore Werner Olsen AS like?

The current ratio was 1.33 in 2025 (median 1.48).

How does Tore Werner Olsen AS compare in Bygg og anlegg?

Tore Werner Olsen AS ranks 7,593 of 20,338 in Bygg og anlegg for 2025. Among companies in the Morning class Small it is number 2,090 of 5,557. Revenue changed by 71.3% from the year before.

From the Central Coordinating Register

Org. no.
912362620
Legal form
AS
Sector
Bygg og anlegg (43.340)
Morning company class
Small
Employees
25 registered 10 October 2026
Founded
16 August 2013 13 years in operation
Share capital
0.40 MNOK
Business address
Vestsivegen 67, 2406 ELVERUM
Municipality
Elverum rank 25 of 27 in KOSTRA group 9
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Trond Werner Olsen
Chair of the board
Gjermund Söder Vegge
Board member
Trond Werner Olsen
Auditor
Deloitte AS
Accountant
Øverbys Regnskapskontor AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index705557
Rank3,7287,9147,593
Operating margin9.0%10.9%8.2%
Return on assets23.8%18.5%23.9%
Equity ratio45.0%39.0%22.4%
Current ratio2.171.901.33
Revenue growth–−25.6%71.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue38.9 MNOK28.9 MNOK49.5 MNOK
Operating profit3.5 MNOK3.1 MNOK4.0 MNOK
Profit before tax3.6 MNOK3.4 MNOK4.4 MNOK
Net profit2.8 MNOK2.6 MNOK3.4 MNOK
Financial expenses0.1 MNOK0.0 MNOK0.1 MNOK
Total assets15.5 MNOK18.4 MNOK18.6 MNOK
Current assets13.9 MNOK16.7 MNOK17.3 MNOK
Equity7.0 MNOK7.2 MNOK4.2 MNOK
Retained earnings5.0 MNOK5.2 MNOK2.2 MNOK
Total liabilities8.5 MNOK11.2 MNOK14.4 MNOK
Current liabilities6.4 MNOK8.8 MNOK13.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7157093.