NORSPAN LNG X AS

Org. no. 912745449 · HAUGESUND · Founded 2013

Score · fiscal year 2025

52of 100

How to read this: the company is ahead of 59 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 914 of 2,035 · Sjøfart

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 71 and solidity 15 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

NORSPAN LNG X AS is 4 points above the median for medium-sized companies in the same sector in 2025.

Median score 48 among 456 companies.

Against medium-sized companies in the same sector in 2025: operating margin 55.3% (median 22.9%) and equity ratio 12.1% (median 50.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue312 MNOK197 MNOK
Operating margin 55.3% 22.9% 86 %
Profit margin 29.8% 13.4% shown, not part of the index
Return on assets 9.3% 7.6% 56 %
Equity ratio 12.1% 50.4% 17 %
Debt-to-equity 7.23 0.85 13 %
Current ratio 5.09 1.33 80 %
Revenue growth 0.5% 2.4% 46 %

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 52, NORSPAN LNG X AS does better than 59% of medium-sized companies in the same sector (456 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • NORSPAN LNG X AS
  • Median: medium-sized companies in the same sector
Summary analysis

NORSPAN LNG X AS has a score of 52 for 2025, rank 914 of 2,035 in the sector.

Strongest: Liquidity: percentile 80 against peers, current ratio 5.09 against a median of 1.33. Profitability: percentile 71 against peers, operating margin 55.3% against a median of 22.9%.

Weakest: Solidity: percentile 15 against peers, equity ratio 12.1% against a median of 50.4%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

NORSPAN LNG X AS had an operating margin of 55.3% and an equity ratio of 12.1% in 2025, and ranks 914 of 2,035 in Sjøfart.

From 2024 to 2025: the equity ratio fell from 26.0% to 12.1%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 24 MUSD and 89 MUSD.

MethodInputMultipleEstimate
P/E Net profit: 8.9 MUSD 10.0 89 MUSD
EV/EBIT Operating profit: 16.6 MUSD
minus net debt 160.7 MUSD
8.0 debt above value
P/B Equity: 23.6 MUSD 1.0 24 MUSD

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • watch Reports in a currency other than NOK
Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability71 weight 30%
Solidity15 weight 25%
Liquidity80 weight 15%
Growth46 weight 15%
Consistency55 weight 15%

Durability: 51 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is NORSPAN LNG X AS?

The operating margin was 55.3% in 2025, against a median of 22.9% among medium-sized companies in the same sector. Return on assets was 9.3%.

How solid is NORSPAN LNG X AS?

The equity ratio was 12.1% in 2025 (median 50.4%). Debt-to-equity was 7.23 (median 0.85).

What is the liquidity of NORSPAN LNG X AS like?

The current ratio was 5.09 in 2025 (median 1.33).

How does NORSPAN LNG X AS compare in Sjøfart?

NORSPAN LNG X AS ranks 914 of 2,035 in Sjøfart for 2025. Among companies of the same size (medium-sized companies) it ranks 189 of 456. Revenue changed by 0.5% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
912745449
Legal form
AS · part of a group
Sector
Sjøfart (50.201)
Size tier
medium
Employees
0–4 (not registered)
Founded
17 October 2013 13 years in operation
Share capital
105.00 MNOK
Business address
Smedasundet 40, 5529 HAUGESUND
Municipality
Haugesund rank 1–6 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Trygve Seglem
Chair of the board
Synnøve Seglem
Board member
Seiji Yanai
Auditor
ERNST & YOUNG AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index485152
Rank915897914
Operating margin55.5%53.7%55.3%
Return on assets8.3%8.4%9.3%
Equity ratio21.6%26.0%12.1%
Current ratio1.562.685.09
Revenue growth–1.1%0.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (USD). Revenue in NOK is converted from USD at the mean rate for the accounting period 1 January 2025–31 December 2025: 10.3912 (norges_bank). Balance-sheet amounts use the rate on the balance-sheet date. Ratios and growth are computed in USD. Exchange rates at Norges Bank

Key figure202320242025
Operating revenue29.5 MUSD29.8 MUSD30.0 MUSD
Operating profit16.4 MUSD16.0 MUSD16.6 MUSD
Profit before tax6.5 MUSD7.5 MUSD8.9 MUSD
Net profit6.5 MUSD7.5 MUSD8.9 MUSD
Financial expenses10.1 MUSD8.7 MUSD9.2 MUSD
Total assets199.3 MUSD193.9 MUSD194.4 MUSD
Current assets9.5 MUSD11.0 MUSD18.3 MUSD
Equity43.0 MUSD50.5 MUSD23.6 MUSD
Retained earnings25.0 MUSD32.5 MUSD8.9 MUSD
Total liabilities156.3 MUSD143.4 MUSD170.8 MUSD
Current liabilities6.1 MUSD4.1 MUSD3.6 MUSD

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6415613.

Similar companies