Brage Innovation AS
Score · fiscal year 2025
36of 100
How to read this: the company is ahead of 27 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 739 of 1,016 · What are Morning company classes?
Place in the whole sector: 1,540 of 2,063 · Forretningsmessig tjenesteyting
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 71 and solidity 11 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Brage Innovation AS is 13 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 49 among 1,014 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 18.8% (median 4.2%) and equity ratio 0.5% (median 29.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 5 MNOK | 3 MNOK |
| Operating margin | 18.8% | 4.2% |
| Profit margin | 14.2% | 3.1% |
| Return on assets | 14.4% | 8.2% |
| Equity ratio | 0.5% | 29.4% |
| Debt-to-equity | 196.82 | 1.53 |
| Current ratio | 0.49 | 1.31 |
| Revenue growth | −15.6% | 6.5% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 36, Brage Innovation AS does better than 27% of companies in the Morning class Micro in the same sector (1,016 companies) in 2025.
Score 2023–2025
- Brage Innovation AS
- Median: companies in the Morning class Micro in the same sector
Brage Innovation AS has a score of 36 for 2025, rank 1,540 of 2,063 in the sector.
Strongest: Profitability: percentile 71 against peers, operating margin 18.8% against a median of 4.2%.
Weakest: Solidity: percentile 11 against peers, equity ratio 0.5% against a median of 29.4%. Liquidity: percentile 13 against peers, current ratio 0.49 against a median of 1.31.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 2.0 times current assets. Based on: current ratio 0.49 (median 1.31).
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 0.5% (median 29.4%).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Brage Innovation AS had an operating margin of 18.8% and an equity ratio of 0.5% in 2025, and ranks 1,540 of 2,063 in Forretningsmessig tjenesteyting.
From 2024 to 2025: the operating margin rose from 6.2% to 18.8% and revenue fell by 16%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 7 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 5 MNOK |
| EV/EBIT | 8.0 | 7 MNOK |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 2.0 times current assets.
Based on: Current ratio 0.49 (median 1.31).
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 0.5% (median 29.4%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −3.2%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 71 | weight 30% |
|---|---|---|
| Solidity | 11 | weight 25% |
| Liquidity | 13 | weight 15% |
| Growth | 19 | weight 15% |
| Consistency | 46 | weight 15% |
Durability: 33 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Brage Innovation AS?
The operating margin was 18.8% in 2025, against a median of 4.2% among companies in the Morning class Micro in the same sector. Return on assets was 14.4%.
How solid is Brage Innovation AS?
The equity ratio was 0.5% in 2025 (median 29.4%). Debt-to-equity was 196.82 (median 1.53).
What is the liquidity of Brage Innovation AS like?
The current ratio was 0.49 in 2025 (median 1.31). Current assets did not cover current liabilities.
How does Brage Innovation AS compare in Forretningsmessig tjenesteyting?
Brage Innovation AS ranks 1,540 of 2,063 in Forretningsmessig tjenesteyting for 2025. Among companies in the Morning class Micro it is number 739 of 1,016. Revenue changed by −15.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 913460278
- Legal form
- AS
- Sector
- Forretningsmessig tjenesteyting (82.990)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 24 March 2014 12 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Bønesstranden 90, 5155 BØNES (BERGEN)
- Municipality
- Bergen rank 8 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 30 | 32 | 36 | |
| Rank | 1,554 | 1,664 | 1,540 | |
| Operating margin | 14.2% | 6.2% | 18.8% | |
| Return on assets | 16.4% | 5.4% | 14.4% | |
| Equity ratio | −0.7% | 1.9% | 0.5% | |
| Current ratio | 0.38 | 1.04 | 0.49 | |
| Revenue growth | – | −26.5% | −15.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 7.5 MNOK | 5.5 MNOK | 4.7 MNOK |
| Operating profit | 1.1 MNOK | 0.3 MNOK | 0.9 MNOK |
| Profit before tax | −0.2 MNOK | 0.2 MNOK | 0.7 MNOK |
| Net profit | −0.2 MNOK | 0.2 MNOK | 0.5 MNOK |
| Financial expenses | 1.3 MNOK | 0.1 MNOK | 0.2 MNOK |
| Total assets | 6.6 MNOK | 6.4 MNOK | 6.1 MNOK |
| Current assets | 0.6 MNOK | 1.3 MNOK | 0.9 MNOK |
| Equity | 0.0 MNOK | 0.1 MNOK | 0.0 MNOK |
| Retained earnings | −0.1 MNOK | 0.1 MNOK | 0.0 MNOK |
| Total liabilities | 6.6 MNOK | 6.3 MNOK | 6.1 MNOK |
| Current liabilities | 1.7 MNOK | 1.3 MNOK | 1.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 7177863.
Further
Similar companies
- Plusstjenester Hjemmeservice AS index 36, rank 1,544 · compare
- KONFERANSEHOTELLER.NO AS index 36, rank 1,547 · compare
- EB Utleie AS index 36, rank 1,548 · compare
- Biorent AS index 36, rank 1,550 · compare
- Hkj AS index 36, rank 1,551 · compare