Plan-B AS

Org. no. 913598911 · Oslo · Founded 2014 · 21 employees

Score · fiscal year 2025

51of 100

How to read this: the company is ahead of 55 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 185 of 412 · What are Morning company classes?
Place in the whole sector: 955 of 2,025 · Informasjon og kommunikasjon

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 45 and solidity 43 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Plan-B AS is 2 points above the median for companies in the Morning class Medium in the same sector in 2025.

Median score 49 among 412 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 2.2% (median 5.9%) and equity ratio 26.9% (median 30.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue105 MNOK133 MNOK
Operating margin 2.2% 5.9% 33 %
Profit margin 2.6% 6.6% shown, not part of the index
Return on assets 14.2% 11.7% 57 %
Equity ratio 26.9% 30.1% 44 %
Debt-to-equity 2.71 2.29 43 %
Current ratio 1.32 1.15 64 %
Revenue growth 4.7% 6.4% 43 %
Revenue per employee5.02 MNOK2.46 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 51, Plan-B AS does better than 55% of companies in the Morning class Medium in the same sector (412 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Plan-B AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Plan-B AS has a score of 51 for 2025, rank 955 of 2,025 in the sector.

Strongest: Consistency: percentile 71 against peers. Liquidity: percentile 64 against peers, current ratio 1.32 against a median of 1.15.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Plan-B AS had an operating margin of 2.2% and an equity ratio of 26.9% in 2025, and ranks 955 of 2,025 in Informasjon og kommunikasjon.

From 2024 to 2025: the operating margin fell from 6.4% to 2.2% and the equity ratio rose from 17.7% to 26.9%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 5 MNOK and 28 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 2.1 MNOK 10.0 21 MNOK
EV/EBIT Operating profit: 2.3 MNOK
minus net debt −9.3 MNOK
8.0 28 MNOK
P/B Equity: 5.1 MNOK 1.0 5 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability45 weight 30%
Solidity43 weight 25%
Liquidity64 weight 15%
Growth43 weight 15%
Consistency71 weight 15%

Durability: 44 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Plan-B AS?

The operating margin was 2.2% in 2025, against a median of 5.9% among companies in the Morning class Medium in the same sector. Return on assets was 14.2%.

How solid is Plan-B AS?

The equity ratio was 26.9% in 2025 (median 30.1%). Debt-to-equity was 2.71 (median 2.29).

What is the liquidity of Plan-B AS like?

The current ratio was 1.32 in 2025 (median 1.15).

How does Plan-B AS compare in Informasjon og kommunikasjon?

Plan-B AS ranks 955 of 2,025 in Informasjon og kommunikasjon for 2025. Among companies in the Morning class Medium it is number 185 of 412. Revenue changed by 4.7% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

Public contracts

Contracts awarded since 2024
1
Total awarded value since 2024
value not stated
Framework agreements
1
Left out of the total: the value is a ceiling, not actual spend.
DateBuyerNotice ValueCPV
15 April 2025 NORGES BANK Podcast Services - Kontraktstildling 10.0 MNOK (framework) 72000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
913598911
Legal form
AS · part of a group
Sector
Informasjon og kommunikasjon (59.110)
Morning company class
Medium
Employees
21 registered 10 October 2026
Founded
28 April 2014 12 years in operation
Share capital
0.03 MNOK
Business address
Oslo gate 40, 0192 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index334851
Rank1,5351,099955
Operating margin2.6%6.4%2.2%
Return on assets13.0%39.5%14.2%
Equity ratio11.6%17.7%26.9%
Current ratio1.051.121.32
Revenue growth–−3.7%4.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue104.5 MNOK100.7 MNOK105.4 MNOK
Operating profit2.7 MNOK6.4 MNOK2.3 MNOK
Profit before tax2.9 MNOK7.0 MNOK2.7 MNOK
Net profit2.2 MNOK5.4 MNOK2.1 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets21.9 MNOK17.7 MNOK19.1 MNOK
Current assets20.3 MNOK16.2 MNOK18.2 MNOK
Equity2.6 MNOK3.1 MNOK5.1 MNOK
Retained earnings1.2 MNOK1.7 MNOK3.8 MNOK
Total liabilities19.4 MNOK14.6 MNOK13.9 MNOK
Current liabilities19.4 MNOK14.6 MNOK13.8 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6570837.