LARSSON BYGG OG MASKIN AS
Score · fiscal year 2025
33of 100
How to read this: the company is ahead of 25 % of small companies in the same sector in 2025. What does this mean?
Rank: 16,637 of 21,978 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 24 and solidity 43 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
LARSSON BYGG OG MASKIN AS is 17 points below the median for small companies in the same sector in 2025.
Median score 50 among 21,435 companies.
Against small companies in the same sector in 2025: operating margin −3.7% (median 3.4%) and equity ratio 31.2% (median 31.7%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 14 MNOK | 2 MNOK |
| Operating margin | −3.7% | 3.4% |
| Profit margin | −4.5% | 3.0% |
| Return on assets | −8.0% | 5.5% |
| Equity ratio | 31.2% | 31.7% |
| Debt-to-equity | 2.21 | 1.35 |
| Current ratio | 0.90 | 1.34 |
| Revenue growth | −30.4% | 5.1% |
| Revenue per employee | 1.74 MNOK | 1.36 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 33, LARSSON BYGG OG MASKIN AS does better than 25% of small companies in the same sector (21,604 companies) in 2025.
Score 2023–2025
- LARSSON BYGG OG MASKIN AS
- Median: small companies in the same sector
What the numbers say
LARSSON BYGG OG MASKIN AS had an operating margin of −3.7% and an equity ratio of 31.2% in 2025, and ranks 16,637 of 21,978 in Bygg og anlegg.
From 2024 to 2025: went from a profit to a loss before tax and the operating margin fell from 7.5% to −3.7%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 2 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 2 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
Consider strengthening liquidity: current liabilities are 1.1 times current assets.
Based on: Current ratio 0.90 (median 1.34).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −4.5% (median 3.0%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −3.7% (median 3.4%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.1%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 24 | weight 30% |
|---|---|---|
| Solidity | 43 | weight 25% |
| Liquidity | 28 | weight 15% |
| Growth | 17 | weight 15% |
| Consistency | 56 | weight 15% |
Durability: 47 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is LARSSON BYGG OG MASKIN AS?
The operating margin was −3.7% in 2025, against a median of 3.4% among small companies in the same sector. Return on assets was −8.0%. The company made a loss before tax.
How solid is LARSSON BYGG OG MASKIN AS?
The equity ratio was 31.2% in 2025 (median 31.7%). Debt-to-equity was 2.21 (median 1.35).
What is the liquidity of LARSSON BYGG OG MASKIN AS like?
The current ratio was 0.90 in 2025 (median 1.34). Current assets did not cover current liabilities.
How does LARSSON BYGG OG MASKIN AS compare in Bygg og anlegg?
LARSSON BYGG OG MASKIN AS ranks 16,637 of 21,978 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 16,185 of 21,604. Revenue changed by −30.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 913601939
- Legal form
- AS
- Sector
- Bygg og anlegg (41.000)
- Size tier
- small
- Employees
- 8 registered 10 March 2025
- Founded
- 28 April 2014 12 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Numedalsvegen 2929, 3620 FLESBERG
- Municipality
- Flesberg rank 23–34 of 39 in KOSTRA group 4
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Carl Nicklas Larsson
- Chair of the board
- Carl Nicklas Larsson
- Auditor
- NARVESEN REVISJON AS
- Accountant
- AIDER AS
- Accountant
- FIDE REGNSKAP AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 57 | 51 | 33 | |
| Rank | 7,676 | 10,520 | 16,637 | |
| Operating margin | 10.1% | 7.5% | −3.7% | |
| Return on assets | 25.6% | 17.4% | −8.0% | |
| Equity ratio | 28.8% | 26.8% | 31.2% | |
| Current ratio | 1.22 | 1.03 | 0.90 | |
| Revenue growth | – | 1.9% | −30.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 19.7 MNOK | 20.1 MNOK | 14.0 MNOK |
| Operating profit | 2.0 MNOK | 1.5 MNOK | −0.5 MNOK |
| Profit before tax | 1.9 MNOK | 1.4 MNOK | −0.6 MNOK |
| Net profit | 1.6 MNOK | 1.1 MNOK | −0.3 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 7.8 MNOK | 8.6 MNOK | 6.3 MNOK |
| Current assets | 5.4 MNOK | 5.5 MNOK | 3.1 MNOK |
| Equity | 2.2 MNOK | 2.3 MNOK | 2.0 MNOK |
| Retained earnings | 2.2 MNOK | 2.3 MNOK | 1.9 MNOK |
| Total liabilities | 5.5 MNOK | 6.3 MNOK | 4.4 MNOK |
| Current liabilities | 4.4 MNOK | 5.3 MNOK | 3.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7100148.
Further
Similar companies
- WIBE ENTREPRENØR AS index 33, rank 16,635
- AIR-FLOW AS index 33, rank 16,636
- HHP AS index 33, rank 16,638
- RS KOMPETANSE AS index 33, rank 16,639
- ALFA OMEGA ELEKTRO AS index 33, rank 16,640