Frodi Drift AS
Score · fiscal year 2025
26of 100
How to read this: the company is ahead of 13 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 243 of 279 · What are Morning company classes?
Place in the whole sector: 512 of 586 · Jordbruk og skogbruk
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 39 and solidity 10 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Frodi Drift AS is 24 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 279 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 2.9% (median 4.6%) and equity ratio 1.9% (median 42.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 3 MNOK |
| Operating margin | 2.9% | 4.6% |
| Profit margin | 2.8% | 4.1% |
| Return on assets | 2.5% | 7.6% |
| Equity ratio | 1.9% | 42.4% |
| Debt-to-equity | 50.55 | 1.03 |
| Current ratio | 1.02 | 1.57 |
| Revenue growth | – | 6.7% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 26, Frodi Drift AS does better than 13% of companies in the Morning class Micro in the same sector (279 companies) in 2025.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
Frodi Drift AS has a score of 26 for 2025, rank 512 of 586 in the sector.
Strongest: Profitability: percentile 39 against peers, operating margin 2.9% against a median of 4.6%.
Weakest: Solidity: percentile 10 against peers, equity ratio 1.9% against a median of 42.4%. Consistency: percentile 21 against peers.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 1.9% (median 42.4%).
- What lies behind weak solidity, and will it last?
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Frodi Drift AS. The figures stand side by side; we claim no cause.
Producer prices for sawn wood (indeks (2021 = 100))
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Producer prices for sawn wood, annual average | 100.0 | 116.6 | 116.5 | 119.1 | 127.8 | 131.0 (so far) |
| Change from the year before | +22.7% | +16.6% | −0.2% | +2.3% | +7.3% | +2.5% |
| The company's operating margin | – | – | – | – | 2.9% | – |
Source: SSB (12462, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | – | – | 2.9% | – |
Source: SSB (14710, CC BY 4.0). Source
EUR/NOK (kr)
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | – | – | 2.9% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Policy rate (prosent)
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | – | – | 2.9% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: agriculture (indeks)
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: agriculture, annual average | 85.0 | 88.7 | 93.6 | 98.5 | 104.0 | 107.3 (so far) |
| Change from the year before | +4.1% | +4.4% | +5.5% | +5.3% | +5.6% | +3.1% |
| The company's operating margin | – | – | – | – | 2.9% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Frodi Drift AS had an operating margin of 2.9% and an equity ratio of 1.9% in 2025, and ranks 512 of 586 in Jordbruk og skogbruk.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 14.3 | 0 MNOK |
| EV/EBIT | 17.6 | 1 MNOK |
| P/B | 1.4 | 0 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 1.9% (median 42.4%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 4.8%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 39 | weight 30% |
|---|---|---|
| Solidity | 10 | weight 25% |
| Liquidity | 32 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 21 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is Frodi Drift AS?
The operating margin was 2.9% in 2025, against a median of 4.6% among companies in the Morning class Micro in the same sector. Return on assets was 2.5%.
How solid is Frodi Drift AS?
The equity ratio was 1.9% in 2025 (median 42.4%). Debt-to-equity was 50.55 (median 1.03).
What is the liquidity of Frodi Drift AS like?
The current ratio was 1.02 in 2025 (median 1.57).
How does Frodi Drift AS compare in Jordbruk og skogbruk?
Frodi Drift AS ranks 512 of 586 in Jordbruk og skogbruk for 2025. Among companies in the Morning class Micro it is number 243 of 279.
From the Central Coordinating Register
- Org. no.
- 913663160
- Legal form
- AS
- Sector
- Jordbruk og skogbruk (02.300)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 29 April 2014 12 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Damholtveien 791, 1870 ØRJE (MARKER)
- Municipality
- Marker rank 22–34 of 40 in KOSTRA group 1
- Audit
- Audit opted out from 20 May 2014
- Latest accounts filed
- 2025
- LEI
- 636700SWNERUUMYBHY20 renews 29 July 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
- Ultimate owner: private person
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | 26 | |
| Rank | – | – | 512 | |
| Operating margin | – | – | 2.9% | |
| Return on assets | – | – | 2.5% | |
| Equity ratio | – | – | 1.9% | |
| Current ratio | – | – | 1.02 | |
| Revenue growth | – | – | – |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | – | – | 1.2 MNOK |
| Operating profit | – | – | 0.0 MNOK |
| Profit before tax | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Tax expense | – | – | 0.0 MNOK |
| Net profit | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Financial expenses | – | – | 0.0 MNOK |
| Total assets | 0.0 MNOK | 0.0 MNOK | 1.4 MNOK |
| Current assets | 0.0 MNOK | 0.0 MNOK | 1.4 MNOK |
| Equity | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Retained earnings | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total liabilities | 0.0 MNOK | 0.0 MNOK | 1.4 MNOK |
| Current liabilities | – | – | 1.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 7090420.
Further
Similar companies
- M Johnsen Tjenester AS index 27, rank 505 · compare
- TRØNDELAG TRE & Landskapspleie AS index 27, rank 506 · compare
- Nordibø Bygdeservice AS index 26, rank 511 · compare
- Agder Eiendomsservice AS index 26, rank 515 · compare
- Berge Landbruksservice AS index 25, rank 516 · compare