ROSENBAKK AS
Score · fiscal year 2025
37of 100
How to read this: the company is ahead of 28 % of small companies in the same sector in 2025. What does this mean?
Rank: 23,807 of 32,581 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 66 and solidity 10 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
ROSENBAKK AS is 13 points below the median for small companies in the same sector in 2025.
Median score 50 among 31,471 companies.
Against small companies in the same sector in 2025: operating margin 35.8% (median 3.7%) and equity ratio 1.4% (median 36.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 35.8% | 3.7% |
| Profit margin | −72.8% | 3.4% |
| Return on assets | 1.8% | 5.7% |
| Equity ratio | 1.4% | 36.5% |
| Debt-to-equity | 68.12 | 1.20 |
| Current ratio | 0.51 | 1.45 |
| Revenue growth | 13.6% | 3.0% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 37, ROSENBAKK AS does better than 28% of small companies in the same sector (31,719 companies) in 2025.
Score 2023–2025
- ROSENBAKK AS
- Median: small companies in the same sector
ROSENBAKK AS has a score of 37 for 2025, rank 23,807 of 32,581 in the sector.
Strongest: Profitability: percentile 66 against peers, operating margin 35.8% against a median of 3.7%. Growth: percentile 63 against peers, revenue growth 13.6% against a median of 3.0%.
Weakest: Solidity: percentile 10 against peers, equity ratio 1.4% against a median of 36.5%. Liquidity: percentile 14 against peers, current ratio 0.51 against a median of 1.45.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 1.4% (median 36.5%).
- Consider strengthening liquidity: current liabilities are 1.9 times current assets. Based on: current ratio 0.51 (median 1.45).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −72.8% (median 3.4%).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
ROSENBAKK AS had an operating margin of 35.8% and an equity ratio of 1.4% in 2025, and ranks 23,807 of 32,581 in Bygg og anlegg.
From 2024 to 2025: the operating margin rose from −61.6% to 35.8% and revenue grew by 14%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | debt above value |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 1.4% (median 36.5%).
- watch
Consider strengthening liquidity: current liabilities are 1.9 times current assets.
Based on: Current ratio 0.51 (median 1.45).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −72.8% (median 3.4%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 66 | weight 30% |
|---|---|---|
| Solidity | 10 | weight 25% |
| Liquidity | 14 | weight 15% |
| Growth | 63 | weight 15% |
| Consistency | 19 | weight 15% |
Durability: 30 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is ROSENBAKK AS?
The operating margin was 35.8% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 1.8%. The company made a loss before tax.
How solid is ROSENBAKK AS?
The equity ratio was 1.4% in 2025 (median 36.5%). Debt-to-equity was 68.12 (median 1.20).
What is the liquidity of ROSENBAKK AS like?
The current ratio was 0.51 in 2025 (median 1.45). Current assets did not cover current liabilities.
How does ROSENBAKK AS compare in Bygg og anlegg?
ROSENBAKK AS ranks 23,807 of 32,581 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 22,943 of 31,719. Revenue changed by 13.6% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 913777654
- Legal form
- AS · part of a group
- Sector
- Bygg og anlegg (41.000)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 31 March 2014 12 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Travbanevegen 2, 7061 TRONDHEIM
- Municipality
- Trondheim rank 3 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Aurora Koteng
- Board member
- Ivar Johannes Koteng
- Board member
- Imre Andreas Koteng
- Auditor
- DELOITTE AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 31 | 23 | 37 | |
| Rank | 22,194 | 27,078 | 23,807 | |
| Operating margin | −87.4% | −61.6% | 35.8% | |
| Return on assets | −6.7% | −2.5% | 1.8% | |
| Equity ratio | 10.3% | 4.3% | 1.4% | |
| Current ratio | 4.67 | 1.90 | 0.51 | |
| Revenue growth | – | −49.3% | 13.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 3.4 MNOK | 1.7 MNOK | 2.0 MNOK |
| Operating profit | −3.0 MNOK | −1.1 MNOK | 0.7 MNOK |
| Profit before tax | −4.4 MNOK | −3.2 MNOK | −1.4 MNOK |
| Net profit | −3.5 MNOK | −2.5 MNOK | −1.1 MNOK |
| Financial expenses | 1.7 MNOK | 2.2 MNOK | 2.2 MNOK |
| Total assets | 40.9 MNOK | 40.6 MNOK | 41.8 MNOK |
| Current assets | 1.5 MNOK | 0.6 MNOK | 1.7 MNOK |
| Equity | 4.2 MNOK | 1.7 MNOK | 0.6 MNOK |
| Retained earnings | 4.0 MNOK | 1.5 MNOK | 0.4 MNOK |
| Total liabilities | 36.6 MNOK | 38.8 MNOK | 41.2 MNOK |
| Current liabilities | 0.3 MNOK | 0.3 MNOK | 3.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6836202.
Further
Similar companies
- ANLEGGSPARTNER AS index 37, rank 23,805 · compare
- MÅLSELV BETONGSERVICE AS index 37, rank 23,806 · compare
- HELGELAND ENTREPRENØR AS index 37, rank 23,808 · compare
- BREISTØL & FALKGJERDET MASKIN AS index 37, rank 23,809 · compare
- HARALD GRUPPE AS index 37, rank 23,810 · compare