Eie AS
Score · fiscal year 2025
Not enough data: Revenue not reported
Based on the annual accounts for 2025
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating margin | – | 42.0% |
| Profit margin | – | 19.7% |
| Return on assets | 41.3% | 7.9% |
| Equity ratio | 36.7% | 27.2% |
| Debt-to-equity | 1.73 | 2.24 |
| Current ratio | 0.75 | 1.35 |
| Revenue growth | – | 3.4% |
The median and “ahead of” refer to companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
The industry or the company: what drove the result?
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Eie AS. The figures stand side by side; we claim no cause.
House prices (existing homes) (indeks (2015 = 100))
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| House prices (existing homes), annual average | 134.5 | 141.6 | 140.8 | 144.6 | 152.5 | 158.7 (so far) |
| Change from the year before | +10.5% | +5.2% | −0.5% | +2.7% | +5.5% | +4.1% |
| The company's operating margin | – | – | – | – | – | – |
Source: SSB (07221, CC BY 4.0). Source
Policy rate (prosent)
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | – | – | – | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Construction cost index for dwellings (indeks (2015 = 100))
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Construction cost index for dwellings, annual average | 124.2 | 135.1 | 141.1 | 146.4 | 152.7 | 158.4 (so far) |
| Change from the year before | +8.7% | +8.8% | +4.4% | +3.7% | +4.3% | +3.7% |
| The company's operating margin | – | – | – | – | – | – |
Source: SSB (08651, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | – | – | – | – |
Source: SSB (14710, CC BY 4.0). Source
Wage index: real estate (indeks)
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: real estate, annual average | 91.7 | 94.3 | 96.8 | 103.2 | 108.5 | 111.3 (so far) |
| Change from the year before | +5.2% | +2.9% | +2.6% | +6.5% | +5.2% | +2.6% |
| The company's operating margin | – | – | – | – | – | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Eie AS had an equity ratio of 36.7% in 2025. The company is not ranked: revenue not reported.
From 2024 to 2025: the equity ratio rose from 18.2% to 36.7%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 28 MNOK and 179 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.6 | 179 MNOK |
| EV/EBIT | 22.6 | not meaningful |
| P/B | 0.9 | 28 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 46% for an unlisted company: 20% for lack of marketability and 32% for size (a small-company premium of 3% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
Consider strengthening liquidity: current liabilities are 1.3 times current assets.
Based on: Current ratio 0.75 (median 1.35).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- watch Revenue not reported
- watch No revenue but large assets
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 21.9%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
Questions and answers
How profitable is Eie AS?
The operating margin was – in 2025, against a median of 42.0% among companies in the same sector. Return on assets was 41.3%.
How solid is Eie AS?
The equity ratio was 36.7% in 2025 (median 27.2%). Debt-to-equity was 1.73 (median 2.24).
What is the liquidity of Eie AS like?
The current ratio was 0.75 in 2025 (median 1.35). Current assets did not cover current liabilities.
Group accounts · 2023
67 of 100
Rank 50 of 236 groups in the Morning class Medium in Eiendom. Groups are ranked only against other groups in the same sector and class, never against single companies.
- Operating revenue, group
- 91 MNOK
- Operating profit, group
- 11 MNOK
- Profit before tax, group
- 14 MNOK
- Total assets, group
- 66 MNOK
- Equity, group
- 36 MNOK
| Key figure | The group | The company alone (2025) |
|---|---|---|
| Operating margin | 11.9% | – |
| Return on assets | 26.4% | – |
| Equity ratio | 55.5% | – |
| Current ratio | 1.03 | – |
| Revenue growth | – | – |
Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.
Source: Brønnøysund Register Centre, group accounts 2023 (open data, NLOD 2.0).
Group structure · 2025
6 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Eie AS.
Group accounts. Eie AS for 2023: index 67 of 100, number 50 of 236 groups.
-
Eie AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 914347661
- Legal form
- AS
- Sector
- Eiendom (68.310)
- Employees
- 0–4 (not registered)
- Founded
- 16 October 2014 12 years in operation
- Share capital
- 1.00 MNOK
- Business address
- Karenslyst allé 49, 0279 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 4
- Largest owner
- 40.0% · top three 89.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Eie Eie AS · 40.0%
- SPAREBANK 1 HALLINGDAL VALDRES · 34.0%
- Bernhard Invest AS · 15.0%
- Coldevin Invest AS · 11.0%
The company is new in the shareholder register in 2025.
Majority owner of: Eie Franchise AS (100%), Eie Økonomi AS (100%), Eie Vekst AS (54%), Branchy Rekruttering AS (51%)
Holds shares in: Finit Technologies AS (2%), Eie Pool AS (26%), Eie Key AS (12%), Eie Økonomi AS (100%), Eie Franchise AS (100%), Eie Vekst AS (54%), Branchy Rekruttering AS (51%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | – | |
| Rank | – | – | – | |
| Operating margin | – | – | – | |
| Return on assets | 4.7% | 27.0% | 41.3% | |
| Equity ratio | 14.7% | 18.2% | 36.7% | |
| Current ratio | 0.15 | 0.40 | 0.75 | |
| Revenue growth | – | – | – |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.0 MNOK | – | – |
| Operating profit | −0.4 MNOK | −0.2 MNOK | −0.3 MNOK |
| Profit before tax | 2.0 MNOK | 31.1 MNOK | 60.2 MNOK |
| Tax expense | 0.4 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | 1.5 MNOK | 31.1 MNOK | 60.2 MNOK |
| Financial expenses | 2.4 MNOK | 3.8 MNOK | 3.5 MNOK |
| Total assets | 93.3 MNOK | 129.0 MNOK | 154.3 MNOK |
| Current assets | 12.0 MNOK | 42.6 MNOK | 73.3 MNOK |
| Equity | 13.8 MNOK | 23.4 MNOK | 56.6 MNOK |
| Retained earnings | 1.6 MNOK | 11.2 MNOK | 44.4 MNOK |
| Total liabilities | 79.6 MNOK | 105.6 MNOK | 97.7 MNOK |
| Current liabilities | 79.6 MNOK | 105.6 MNOK | 97.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6394269.