Drs AS
Score · fiscal year 2025
37of 100
How to read this: the company is ahead of 27 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 516 of 706 · What are Morning company classes?
Place in the whole sector: 993 of 1,357 · Undervisning
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 66 and solidity 24 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Drs AS is 12 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 49 among 706 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 4.4% (median 3.3%) and equity ratio 5.8% (median 20.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 31 MNOK | 20 MNOK |
| Operating margin | 4.4% | 3.3% |
| Profit margin | 1.2% | 2.8% |
| Return on assets | 16.2% | 7.8% |
| Equity ratio | 5.8% | 20.2% |
| Debt-to-equity | 16.16 | 2.76 |
| Current ratio | 0.74 | 1.15 |
| Revenue growth | −3.6% | 5.6% |
| Revenue per employee | 0.25 MNOK | 0.66 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 37, Drs AS does better than 27% of companies in the Morning class Small in the same sector (706 companies) in 2025.
Score 2023–2025
- Drs AS
- Median: companies in the Morning class Small in the same sector
Drs AS has a score of 37 for 2025, rank 993 of 1,357 in the sector.
Strongest: Profitability: percentile 66 against peers, operating margin 4.4% against a median of 3.3%.
Weakest: Growth: percentile 8 against peers, revenue growth −3.6% against a median of 5.6%. Liquidity: percentile 18 against peers, current ratio 0.74 against a median of 1.15.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 5.8% (median 20.2%).
- Consider strengthening liquidity: current liabilities are 1.4 times current assets. Based on: current ratio 0.74 (median 1.15).
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Drs AS had an operating margin of 4.4% and an equity ratio of 5.8% in 2025, and ranks 993 of 1,357 in Undervisning.
From 2024 to 2025: the operating margin rose from 1.2% to 4.4% and the equity ratio fell from 12.3% to 5.8%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 1 MNOK and 12 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 1 MNOK |
| EV/EBIT | 8.0 | 12 MNOK |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 5.8% (median 20.2%).
- watch
Consider strengthening liquidity: current liabilities are 1.4 times current assets.
Based on: Current ratio 0.74 (median 1.15).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 13.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −5.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 66 | weight 30% |
|---|---|---|
| Solidity | 24 | weight 25% |
| Liquidity | 18 | weight 15% |
| Growth | 8 | weight 15% |
| Consistency | 52 | weight 15% |
Durability: 40 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Drs AS?
The operating margin was 4.4% in 2025, against a median of 3.3% among companies in the Morning class Small in the same sector. Return on assets was 16.2%.
How solid is Drs AS?
The equity ratio was 5.8% in 2025 (median 20.2%). Debt-to-equity was 16.16 (median 2.76).
What is the liquidity of Drs AS like?
The current ratio was 0.74 in 2025 (median 1.15). Current assets did not cover current liabilities.
How does Drs AS compare in Undervisning?
Drs AS ranks 993 of 1,357 in Undervisning for 2025. Among companies in the Morning class Small it is number 516 of 706. Revenue changed by −3.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 914527937
- Legal form
- AS
- Sector
- Undervisning (85.510)
- Morning company class
- Small
- Employees
- 125 registered 10 October 2026
- Founded
- 14 October 2014 12 years in operation
- Share capital
- 0.05 MNOK
- Business address
- Fruktveien 25, 3402 LIER
- Municipality
- Lier rank 7 of 27 in KOSTRA group 9
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 41 | 40 | 37 | |
| Rank | 977 | 1,077 | 993 | |
| Operating margin | 1.8% | 1.2% | 4.4% | |
| Return on assets | 9.0% | 11.7% | 16.2% | |
| Equity ratio | 5.8% | 12.3% | 5.8% | |
| Current ratio | 0.65 | 0.70 | 0.74 | |
| Revenue growth | – | −12.2% | −3.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 36.5 MNOK | 32.1 MNOK | 30.9 MNOK |
| Operating profit | 0.6 MNOK | 0.4 MNOK | 1.4 MNOK |
| Profit before tax | −0.4 MNOK | 0.8 MNOK | 0.4 MNOK |
| Net profit | −0.4 MNOK | 0.6 MNOK | 0.1 MNOK |
| Financial expenses | 1.1 MNOK | 0.2 MNOK | 1.1 MNOK |
| Total assets | 7.3 MNOK | 8.3 MNOK | 9.2 MNOK |
| Current assets | 4.5 MNOK | 4.6 MNOK | 6.1 MNOK |
| Equity | 0.4 MNOK | 1.0 MNOK | 0.5 MNOK |
| Retained earnings | 0.4 MNOK | 1.0 MNOK | 0.5 MNOK |
| Total liabilities | 6.9 MNOK | 7.3 MNOK | 8.6 MNOK |
| Current liabilities | 6.9 MNOK | 6.7 MNOK | 8.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 7100242.
Further
Similar companies
- Espira Kunnskapsbyen AS index 38, rank 989 · compare
- Studentongan Barnehage AS index 38, rank 992 · compare
- Nyland Studentbarnehage AS index 37, rank 994 · compare
- Norasonde Karriere AS index 37, rank 995 · compare
- Knærten Fus Friluftsbarnehage AS index 37, rank 996 · compare