AKTIESELSKAPET ODALS VÆRK

Org. no. 914892732 · Sør-Odal · Founded 1924

Score · fiscal year 2025

76of 100

How to read this: the company is ahead of 91 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 12 of 129 · What are Morning company classes?
Place in the whole sector: 28 of 406 · Jordbruk og skogbruk

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 83 and solidity 90 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

AKTIESELSKAPET ODALS VÆRK is 24 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 52 among 129 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 31.6% (median 6.8%) and equity ratio 81.1% (median 44.7%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 31 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue12 MNOK18 MNOK
Operating margin 31.6% 6.8% 95 %
Profit margin 39.3% 5.8% shown, not part of the index
Return on assets 21.4% 11.9% 72 %
Equity ratio 81.1% 44.7% 91 %
Debt-to-equity 0.23 1.18 90 %
Current ratio 2.65 1.56 76 %
Revenue growth 20.3% 10.0% 72 %

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 76, AKTIESELSKAPET ODALS VÆRK does better than 91% of companies in the Morning class Small in the same sector (129 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025The shaded year is the sector's weakest year, used by the stress test.
  • AKTIESELSKAPET ODALS VÆRK
  • Median: companies in the Morning class Small in the same sector
Summary analysis

AKTIESELSKAPET ODALS VÆRK has a score of 76 for 2025, rank 28 of 406 in the sector.

Strongest: Solidity: percentile 90 against peers, equity ratio 81.1% against a median of 44.7%. Profitability: percentile 83 against peers, operating margin 31.6% against a median of 6.8%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

AKTIESELSKAPET ODALS VÆRK had an operating margin of 31.6% and an equity ratio of 81.1% in 2025, and ranks 28 of 406 in Jordbruk og skogbruk.

From 2024 to 2025: the operating margin rose from 24.3% to 31.6% and revenue grew by 20%.

AKTIESELSKAPET ODALS VÆRK did about the same as the sector in 2023, the sector's weakest year.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 18 MNOK and 40 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 3.9 MNOK 10.0 39 MNOK
EV/EBIT Operating profit: 3.8 MNOK
minus net debt −10.2 MNOK
8.0 40 MNOK
P/B Equity: 17.8 MNOK 1.0 18 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 31.6% (median 6.8%); Equity ratio 81.1% (median 44.7%); Current ratio 2.65 (median 1.56).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2023

Scenario analysis: the sector's weakest year

The operating margin was 2.7% in 2023 (sector median 5.8%), and the equity ratio 92.5%. In the other years the operating margin averaged 28.0%.

The sector's weakest year was 2023, with a median operating margin of 5.8%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability83 weight 30%
Solidity90 weight 25%
Liquidity76 weight 15%
Growth72 weight 15%
Consistency44 weight 15%

Durability: 76 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is AKTIESELSKAPET ODALS VÆRK?

The operating margin was 31.6% in 2025, against a median of 6.8% among companies in the Morning class Small in the same sector. Return on assets was 21.4%.

How solid is AKTIESELSKAPET ODALS VÆRK?

The equity ratio was 81.1% in 2025 (median 44.7%). Debt-to-equity was 0.23 (median 1.18).

What is the liquidity of AKTIESELSKAPET ODALS VÆRK like?

The current ratio was 2.65 in 2025 (median 1.56).

How does AKTIESELSKAPET ODALS VÆRK compare in Jordbruk og skogbruk?

AKTIESELSKAPET ODALS VÆRK ranks 28 of 406 in Jordbruk og skogbruk for 2025. Among companies in the Morning class Small it is number 12 of 129. Revenue changed by 20.3% from the year before.

From the Central Coordinating Register

Org. no.
914892732
Legal form
AS
Sector
Jordbruk og skogbruk (02.200)
Morning company class
Small
Employees
0–4 (not registered)
Founded
6 February 1924 102 years in operation
Share capital
2.44 MNOK
Business address
Odals Verk-vegen 342, 2116 SANDER (SØR-ODAL)
Municipality
Sør-Odal rank 20–30 of 40 in KOSTRA group 1
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 31 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index737776
Rank563028
Operating margin2.7%24.3%31.6%
Return on assets3.3%16.4%21.4%
Equity ratio92.5%82.6%81.1%
Current ratio5.264.842.65
Revenue growth–20.4%20.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue8.2 MNOK9.9 MNOK11.9 MNOK
Operating profit0.2 MNOK2.4 MNOK3.8 MNOK
Profit before tax0.4 MNOK3.0 MNOK4.7 MNOK
Net profit0.5 MNOK2.7 MNOK3.9 MNOK
Financial expenses0.1 MNOK0.0 MNOK0.0 MNOK
Total assets14.7 MNOK18.5 MNOK22.0 MNOK
Current assets5.8 MNOK15.4 MNOK10.5 MNOK
Equity13.6 MNOK15.3 MNOK17.8 MNOK
Retained earnings11.1 MNOK12.8 MNOK15.4 MNOK
Total liabilities1.1 MNOK3.2 MNOK4.1 MNOK
Current liabilities1.1 MNOK3.2 MNOK4.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6855204.