Grunt AS
Score · fiscal year 2025
40of 100
How to read this: the company is ahead of 28 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 354 of 490 · What are Morning company classes?
Place in the whole sector: 1,631 of 2,301 · Informasjon og kommunikasjon
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 7 and solidity 52 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Grunt AS is 11 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 490 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin −71.0% (median 4.3%) and equity ratio 37.4% (median 33.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 26 MNOK | 23 MNOK |
| Operating margin | −71.0% | 4.3% |
| Profit margin | −70.8% | 4.4% |
| Return on assets | −53.0% | 7.9% |
| Equity ratio | 37.4% | 33.3% |
| Debt-to-equity | 1.67 | 1.64 |
| Current ratio | 1.55 | 1.30 |
| Revenue growth | 92.5% | 8.2% |
| Revenue per employee | 1.00 MNOK | 1.74 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 40, Grunt AS does better than 28% of companies in the Morning class Small in the same sector (490 companies) in 2025.
Score 2023–2025
- Grunt AS
- Median: companies in the Morning class Small in the same sector
Grunt AS has a score of 40 for 2025, rank 1,631 of 2,301 in the sector.
Strongest: Growth: percentile 94 against peers, revenue growth 92.5% against a median of 8.2%. Liquidity: percentile 63 against peers, current ratio 1.55 against a median of 1.30.
Weakest: Profitability: percentile 7 against peers, operating margin −71.0% against a median of 4.3%. Consistency: percentile 11 against peers.
Worth a closer look
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −70.8% (median 4.4%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −71.0% (median 4.3%).
- What lies behind weak profitability, and will it last?
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Grunt AS had an operating margin of −71.0% and an equity ratio of 37.4% in 2025, and ranks 1,631 of 2,301 in Informasjon og kommunikasjon.
From 2024 to 2025: the operating margin rose from −129.7% to −71.0% and revenue grew by 93%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 13 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 13 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −70.8% (median 4.4%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −71.0% (median 4.3%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 4.0%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 7 | weight 30% |
|---|---|---|
| Solidity | 52 | weight 25% |
| Liquidity | 63 | weight 15% |
| Growth | 94 | weight 15% |
| Consistency | 11 | weight 15% |
Durability: 39 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Grunt AS?
The operating margin was −71.0% in 2025, against a median of 4.3% among companies in the Morning class Small in the same sector. Return on assets was −53.0%. The company made a loss before tax.
How solid is Grunt AS?
The equity ratio was 37.4% in 2025 (median 33.3%). Debt-to-equity was 1.67 (median 1.64).
What is the liquidity of Grunt AS like?
The current ratio was 1.55 in 2025 (median 1.30).
How does Grunt AS compare in Informasjon og kommunikasjon?
Grunt AS ranks 1,631 of 2,301 in Informasjon og kommunikasjon for 2025. Among companies in the Morning class Small it is number 354 of 490. Revenue changed by 92.5% from the year before.
From the Central Coordinating Register
- Org. no.
- 914910951
- Legal form
- AS
- Sector
- Informasjon og kommunikasjon (62.100)
- Morning company class
- Small
- Employees
- 26 registered 10 October 2026
- Founded
- 1 January 2015 11 years in operation
- Share capital
- 0.08 MNOK
- Business address
- Lilleakerveien 2D, 0283 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
- Website
- www.grunt.pro
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 38 | 39 | 40 | |
| Rank | 1,593 | 1,677 | 1,631 | |
| Operating margin | −283.2% | −129.7% | −71.0% | |
| Return on assets | −96.4% | −68.8% | −53.0% | |
| Equity ratio | 55.8% | 36.6% | 37.4% | |
| Current ratio | 2.17 | 1.53 | 1.55 | |
| Revenue growth | – | 83.6% | 92.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 7.3 MNOK | 13.5 MNOK | 26.0 MNOK |
| Operating profit | −20.8 MNOK | −17.5 MNOK | −18.4 MNOK |
| Profit before tax | −20.8 MNOK | −17.3 MNOK | −18.4 MNOK |
| Net profit | −20.8 MNOK | −17.3 MNOK | −18.4 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.3 MNOK |
| Total assets | 21.5 MNOK | 25.1 MNOK | 34.1 MNOK |
| Current assets | 20.7 MNOK | 24.3 MNOK | 33.0 MNOK |
| Equity | 12.0 MNOK | 9.2 MNOK | 12.8 MNOK |
| Retained earnings | – | – | – |
| Total liabilities | 9.5 MNOK | 15.9 MNOK | 21.4 MNOK |
| Current liabilities | 9.5 MNOK | 15.9 MNOK | 21.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 7172455.
Further
Similar companies
- Byggeveiledning AS index 40, rank 1,620 · compare
- SÁGAT-SÁMIID ÁVIISA AS Samisk Avis AS index 40, rank 1,622 · compare
- Medier24 AS index 40, rank 1,623 · compare
- Seaqloud AS index 40, rank 1,629 · compare
- Prelect AS index 40, rank 1,636 · compare