Facilion AS
Score · fiscal year 2025
49of 100
How to read this: the company is ahead of 48 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 738 of 1,413 · What are Morning company classes?
Place in the whole sector: 1,269 of 2,455 · Revisjon, regnskap og rådgivning
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 78 and solidity 0 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Facilion AS is 1 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 1,413 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 28.9% (median 8.9%) and equity ratio −1.0% (median 42.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 28.9% | 8.9% |
| Profit margin | – | 9.6% |
| Return on assets | – | 16.9% |
| Equity ratio | −1.0% | 42.1% |
| Debt-to-equity | – | 1.16 |
| Current ratio | 1.49 | 1.64 |
| Revenue growth | 137.8% | 6.0% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 49, Facilion AS does better than 48% of companies in the Morning class Micro in the same sector (1,413 companies) in 2025.
Score 2023–2025
- Facilion AS
- Median: companies in the Morning class Micro in the same sector
Facilion AS has a score of 49 for 2025, rank 1,269 of 2,455 in the sector.
Strongest: Growth: percentile 94 against peers, revenue growth 137.8% against a median of 6.0%. Profitability: percentile 78 against peers, operating margin 28.9% against a median of 8.9%.
Weakest: Solidity: percentile 0 against peers, equity ratio −1.0% against a median of 42.1%. Consistency: percentile 31 against peers.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −1.0% (median 42.1%).
- What lies behind weak solidity, and will it last?
- What lies behind weak consistency, and will it last?
- The change in operating margin in 2025 was 109.8 percentage points better than for comparable companies: the company +109.3, the industry −0.6 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Facilion AS rose by 109.3 percentage points. Comparable companies fell by a median 0.6 points. So the company did 109.8 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Facilion AS moved the same way as comparable companies 0 times. About 0% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | −80.4% | 9.4% | −93.0 percentage points | 0.0 percentage points | −93.0 percentage points |
| 2025 | 28.9% | 8.9% | +109.3 percentage points | −0.6 percentage points | +109.8 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Facilion AS. The figures stand side by side; we claim no cause.
Turnover index: legal and accounting activities (indeks (2021 = 100))
Turnover index: legal and accounting activities rose 4.8% in 2025; the operating margin of Facilion AS rose 109.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: legal and accounting activities, annual average | 100.4 | 107.7 | 127.0 | 135.2 | 141.7 | 149.6 (so far) |
| Change from the year before | +8.7% | +7.3% | +17.9% | +6.4% | +4.8% | +5.5% |
| The company's operating margin | – | – | 12.7% | −80.4% | 28.9% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: management consultancy (indeks (2021 = 100))
Turnover index: management consultancy rose 6.5% in 2025; the operating margin of Facilion AS rose 109.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: management consultancy, annual average | 99.4 | 104.0 | 114.9 | 116.0 | 123.6 | 128.7 (so far) |
| Change from the year before | +17.3% | +4.6% | +10.5% | +1.0% | +6.5% | +4.1% |
| The company's operating margin | – | – | 12.7% | −80.4% | 28.9% | – |
Source: SSB (13863, CC BY 4.0). Source
Service prices: legal and accounting (indeks (2021 = 100))
Service prices: legal and accounting rose 4.9% in 2025; the operating margin of Facilion AS rose 109.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: legal and accounting, annual average | 100.0 | 104.8 | 111.8 | 117.4 | 123.2 | 127.0 (so far) |
| Change from the year before | +3.4% | +4.8% | +6.7% | +5.0% | +4.9% | +3.1% |
| The company's operating margin | – | – | 12.7% | −80.4% | 28.9% | – |
Source: SSB (14335, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Facilion AS rose 109.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 12.7% | −80.4% | 28.9% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Facilion AS rose 109.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 12.7% | −80.4% | 28.9% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: legal and accounting (indeks)
Wage index: legal and accounting rose 5.4% in 2025; the operating margin of Facilion AS rose 109.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: legal and accounting, annual average | 86.2 | 89.8 | 93.9 | 99.1 | 104.4 | 108.4 (so far) |
| Change from the year before | +5.1% | +4.3% | +4.5% | +5.6% | +5.4% | +3.8% |
| The company's operating margin | – | – | 12.7% | −80.4% | 28.9% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Facilion AS had an operating margin of 28.9% and an equity ratio of −1.0% in 2025, and ranks 1,269 of 2,455 in Revisjon, regnskap og rådgivning.
From 2024 to 2025: the equity ratio rose from −1,966.1% to −1.0% and the operating margin rose from −80.4% to 28.9%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 0 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.4 | not meaningful |
| EV/EBIT | 17.4 | 0 MNOK |
| P/B | 4.1 | not meaningful |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −1.0% (median 42.1%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
See interest rates, prices and exchange rates for the sector
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 78 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 44 | weight 15% |
| Growth | 94 | weight 15% |
| Consistency | 31 | weight 15% |
Durability: 38 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Facilion AS?
The operating margin was 28.9% in 2025, against a median of 8.9% among companies in the Morning class Micro in the same sector. Return on assets was –.
How solid is Facilion AS?
The equity ratio was −1.0% in 2025 (median 42.1%). Equity is negative, so liabilities exceed assets.
What is the liquidity of Facilion AS like?
The current ratio was 1.49 in 2025 (median 1.64).
How does Facilion AS compare in Revisjon, regnskap og rådgivning?
Facilion AS ranks 1,269 of 2,455 in Revisjon, regnskap og rådgivning for 2025. Among companies in the Morning class Micro it is number 738 of 1,413. Revenue changed by 137.8% from the year before.
Group structure · 2025
3 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Private persons own 100% of the shares in Limidario Holding AS. Persons are not shown by name.
Limidario Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
-
Limidario Holding AS
- Facilion AS you are here
- Org. no. 923387579
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 914951003
- Legal form
- AS
- Sector
- Revisjon, regnskap og rådgivning (70.200)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 2 February 2015 11 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Straumeveien 166, 5151 STRAUMSGREND (BERGEN)
- Municipality
- Bergen rank 8 of 11 in KOSTRA group 12
- Audit
- Audit opted out from 10 February 2015
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Limidario Holding AS (100%)
Ultimate owner: private person
- Limidario Holding AS · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 28 | – | 49 | |
| Rank | 1,987 | – | 1,269 | |
| Operating margin | 12.7% | −80.4% | 28.9% | |
| Return on assets | 183.9% | −1,223.5% | – | |
| Equity ratio | −272.7% | −1,966.1% | −1.0% | |
| Current ratio | 0.17 | 0.03 | 1.49 | |
| Revenue growth | – | −51.7% | 137.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.3 MNOK | 0.6 MNOK | 1.5 MNOK |
| Operating profit | 0.2 MNOK | −0.5 MNOK | 0.4 MNOK |
| Profit before tax | 0.1 MNOK | −0.6 MNOK | – |
| Tax expense | – | – | – |
| Net profit | 0.1 MNOK | −0.6 MNOK | 0.4 MNOK |
| Financial expenses | 0.0 MNOK | 0.1 MNOK | – |
| Total assets | 0.1 MNOK | 0.0 MNOK | 0.5 MNOK |
| Current assets | 0.1 MNOK | 0.0 MNOK | 0.5 MNOK |
| Equity | −0.2 MNOK | −0.8 MNOK | 0.0 MNOK |
| Retained earnings | −0.3 MNOK | −0.9 MNOK | −0.5 MNOK |
| Total liabilities | 0.3 MNOK | 0.9 MNOK | 0.5 MNOK |
| Current liabilities | 0.3 MNOK | 0.6 MNOK | 0.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6480617.
Further
Similar companies
- Teslow AS index 49, rank 1,263 · compare
- MALLING & CO Bergen AS index 49, rank 1,265 · compare
- Advokatfirmaet Øyvind Berre AS index 49, rank 1,270 · compare
- Contér Services AS index 49, rank 1,273 · compare
- Aktiva Økonomi AS index 49, rank 1,274 · compare