ODIN ELEKTRO AS

Org. no. 914966086 · FREDRIKSTAD · Founded 2015 · 5 employees

Score · fiscal year 2025

48of 100

How to read this: the company is ahead of 46 % of small companies in the same sector in 2025. What does this mean?

Rank: 17,702 of 32,582 · Bygg og anlegg

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 47 and solidity 35 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

ODIN ELEKTRO AS is 2 points below the median for small companies in the same sector in 2025.

Median score 50 among 31,472 companies.

Against small companies in the same sector in 2025: operating margin 1.5% (median 3.7%) and equity ratio 27.3% (median 36.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue11 MNOK3 MNOK
Operating margin 1.5% 3.7% 40 %
Profit margin 1.4% 3.4% shown, not part of the index
Return on assets 7.2% 5.7% 53 %
Equity ratio 27.3% 36.5% 41 %
Debt-to-equity 2.66 1.20 29 %
Current ratio 0.98 1.45 28 %
Revenue growth 35.4% 3.0% 78 %
Revenue per employee2.13 MNOK1.46 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 48, ODIN ELEKTRO AS does better than 46% of small companies in the same sector (31,720 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • ODIN ELEKTRO AS
  • Median: small companies in the same sector
Summary analysis

ODIN ELEKTRO AS has a score of 48 for 2025, rank 17,702 of 32,582 in the sector.

Strongest: Growth: percentile 78 against peers, revenue growth 35.4% against a median of 3.0%. Consistency: percentile 63 against peers.

Weakest: Liquidity: percentile 28 against peers, current ratio 0.98 against a median of 1.45. Solidity: percentile 35 against peers, equity ratio 27.3% against a median of 36.5%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

ODIN ELEKTRO AS had an operating margin of 1.5% and an equity ratio of 27.3% in 2025, and ranks 17,702 of 32,582 in Bygg og anlegg.

From 2024 to 2025: the equity ratio fell from 45.5% to 27.3% and revenue grew by 35%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 1 MNOK and 2 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.1 MNOK 10.0 1 MNOK
EV/EBIT Operating profit: 0.2 MNOK
minus net debt −0.3 MNOK
8.0 2 MNOK
P/B Equity: 0.7 MNOK 1.0 1 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.0 times current assets.

    Based on: Current ratio 0.98 (median 1.45).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 35.4% (median 3.0%); Current ratio 0.98 (median 1.45).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability47 weight 30%
Solidity35 weight 25%
Liquidity28 weight 15%
Growth78 weight 15%
Consistency63 weight 15%

Durability: 51 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is ODIN ELEKTRO AS?

The operating margin was 1.5% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 7.2%.

How solid is ODIN ELEKTRO AS?

The equity ratio was 27.3% in 2025 (median 36.5%). Debt-to-equity was 2.66 (median 1.20).

What is the liquidity of ODIN ELEKTRO AS like?

The current ratio was 0.98 in 2025 (median 1.45). Current assets did not cover current liabilities.

How does ODIN ELEKTRO AS compare in Bygg og anlegg?

ODIN ELEKTRO AS ranks 17,702 of 32,582 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 17,089 of 31,720. Revenue changed by 35.4% from the year before.

From the Central Coordinating Register

Org. no.
914966086
Legal form
AS
Sector
Bygg og anlegg (43.210)
Size tier
small
Employees
5 registered 10 October 2026
Founded
1 January 2015 11 years in operation
Share capital
0.03 MNOK
Business address
Sørkilen 8, 1621 GRESSVIK (FREDRIKSTAD)
Municipality
Fredrikstad rank 11 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Stian Magnussen
Chair of the board
Stian Magnussen
Auditor
BDO AS
Accountant
ASPIA NORGE AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index555048
Rank12,14415,67517,702
Operating margin5.0%2.2%1.5%
Return on assets11.6%9.1%7.2%
Equity ratio39.3%45.5%27.3%
Current ratio1.491.340.98
Revenue growth–−17.3%35.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue9.5 MNOK7.9 MNOK10.7 MNOK
Operating profit0.5 MNOK0.2 MNOK0.2 MNOK
Profit before tax0.5 MNOK0.2 MNOK0.2 MNOK
Net profit0.3 MNOK0.2 MNOK0.1 MNOK
Financial expenses−0.1 MNOK0.0 MNOK0.0 MNOK
Total assets3.6 MNOK2.2 MNOK2.6 MNOK
Current assets3.2 MNOK1.6 MNOK1.8 MNOK
Equity1.4 MNOK1.0 MNOK0.7 MNOK
Retained earnings1.4 MNOK1.0 MNOK0.7 MNOK
Total liabilities2.2 MNOK1.2 MNOK1.9 MNOK
Current liabilities2.2 MNOK1.2 MNOK1.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6546795.

Similar companies