FROGNER BYGG SERVICE AS
Score · fiscal year 2025
44of 100
How to read this: the company is ahead of 38 % of small companies in the same sector in 2025. What does this mean?
Rank: 20,365 of 32,580 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 46 and solidity 16 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
FROGNER BYGG SERVICE AS is 6 points below the median for small companies in the same sector in 2025.
Median score 50 among 31,470 companies.
Against small companies in the same sector in 2025: operating margin 1.8% (median 3.7%) and equity ratio 8.4% (median 36.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 28 MNOK | 3 MNOK |
| Operating margin | 1.8% | 3.7% |
| Profit margin | 1.5% | 3.4% |
| Return on assets | 6.2% | 5.7% |
| Equity ratio | 8.4% | 36.5% |
| Debt-to-equity | 10.87 | 1.20 |
| Current ratio | 1.12 | 1.45 |
| Revenue growth | 39.2% | 3.0% |
| Revenue per employee | 0.86 MNOK | 1.46 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 44, FROGNER BYGG SERVICE AS does better than 38% of small companies in the same sector (31,718 companies) in 2025.
Score 2023–2025
- FROGNER BYGG SERVICE AS
- Median: small companies in the same sector
FROGNER BYGG SERVICE AS has a score of 44 for 2025, rank 20,365 of 32,580 in the sector.
Strongest: Growth: percentile 79 against peers, revenue growth 39.2% against a median of 3.0%.
Weakest: Solidity: percentile 16 against peers, equity ratio 8.4% against a median of 36.5%. Liquidity: percentile 35 against peers, current ratio 1.12 against a median of 1.45.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 8.4% (median 36.5%).
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 39.2% (median 3.0%); current ratio 1.12 (median 1.45).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
FROGNER BYGG SERVICE AS had an operating margin of 1.8% and an equity ratio of 8.4% in 2025, and ranks 20,365 of 32,580 in Bygg og anlegg.
From 2024 to 2025: went from a loss to a profit before tax and revenue grew by 39%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 1 MNOK and 4 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 4 MNOK |
| EV/EBIT | 8.0 | 4 MNOK |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 8.4% (median 36.5%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 39.2% (median 3.0%); Current ratio 1.12 (median 1.45).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 46 | weight 30% |
|---|---|---|
| Solidity | 16 | weight 25% |
| Liquidity | 35 | weight 15% |
| Growth | 79 | weight 15% |
| Consistency | 59 | weight 15% |
Durability: 34 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is FROGNER BYGG SERVICE AS?
The operating margin was 1.8% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 6.2%.
How solid is FROGNER BYGG SERVICE AS?
The equity ratio was 8.4% in 2025 (median 36.5%). Debt-to-equity was 10.87 (median 1.20).
What is the liquidity of FROGNER BYGG SERVICE AS like?
The current ratio was 1.12 in 2025 (median 1.45).
How does FROGNER BYGG SERVICE AS compare in Bygg og anlegg?
FROGNER BYGG SERVICE AS ranks 20,365 of 32,580 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 19,647 of 31,718. Revenue changed by 39.2% from the year before.
From the Central Coordinating Register
- Org. no.
- 915049842
- Legal form
- AS
- Sector
- Bygg og anlegg (41.000)
- Size tier
- small
- Employees
- 33 registered 10 September 2026
- Founded
- 28 January 2015 11 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Sundbyveien 111A, 3477 BÅTSTØ (ASKER)
- Municipality
- Asker rank 2 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Marius Puzaras
- Chair of the board
- Marius Puzaras
- Auditor
- CALCULARE AS
- Accountant
- NUMERUS FINANS AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 31 | 28 | 44 | |
| Rank | 22,397 | 25,664 | 20,365 | |
| Operating margin | 1.0% | −0.5% | 1.8% | |
| Return on assets | 2.9% | −1.1% | 6.2% | |
| Equity ratio | 8.4% | 5.3% | 8.4% | |
| Current ratio | 1.13 | 1.01 | 1.12 | |
| Revenue growth | – | −8.4% | 39.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 22.2 MNOK | 20.4 MNOK | 28.4 MNOK |
| Operating profit | 0.2 MNOK | −0.1 MNOK | 0.5 MNOK |
| Profit before tax | 0.1 MNOK | −0.2 MNOK | 0.4 MNOK |
| Net profit | 0.0 MNOK | −0.3 MNOK | 0.4 MNOK |
| Financial expenses | 0.2 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 7.8 MNOK | 6.2 MNOK | 8.9 MNOK |
| Current assets | 6.3 MNOK | 4.6 MNOK | 6.0 MNOK |
| Equity | 0.7 MNOK | 0.3 MNOK | 0.7 MNOK |
| Retained earnings | 0.6 MNOK | 0.3 MNOK | 0.7 MNOK |
| Total liabilities | 7.2 MNOK | 5.9 MNOK | 8.1 MNOK |
| Current liabilities | 5.5 MNOK | 4.6 MNOK | 5.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6966616.
Further
Similar companies
- T BERG ANLEGGSTEKNIKK AS index 44, rank 20,364 · compare
- M&M TEAM AS index 44, rank 20,366 · compare
- KOLBOTN MALERFIRMA AS index 44, rank 20,367 · compare
- RØROSTAK AS index 44, rank 20,368 · compare
- VESTLUND ENTREPRENØR AS index 44, rank 20,369 · compare