Vegusdal Pukk AS
Score · fiscal year 2025
Not enough data: Not enough data (below minimum revenue)
Based on the annual accounts for 2025
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 3 MNOK |
| Operating margin | −11.1% | 8.6% |
| Profit margin | −12.3% | 5.2% |
| Return on assets | −12.1% | 7.2% |
| Equity ratio | 99.1% | 41.4% |
| Debt-to-equity | 0.01 | 0.98 |
| Current ratio | 107.40 | 2.29 |
| Revenue growth | −51.9% | 11.4% |
The median and “ahead of” refer to companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
The industry or the company: what drove the result?
In 2025 the operating margin of Vegusdal Pukk AS fell by 24.5 percentage points. Comparable companies rose by a median 5.2 points. So the company did 29.8 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Vegusdal Pukk AS moved the same way as comparable companies 0 times. About 21% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 13.4% | 3.4% | +5.3 percentage points | −5.1 percentage points | +10.4 percentage points |
| 2025 | −11.1% | 8.6% | −24.5 percentage points | +5.2 percentage points | −29.8 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Vegusdal Pukk AS. The figures stand side by side; we claim no cause.
Producer prices in mining (indeks (2021 = 100))
Producer prices in mining rose 3.4% in 2025; the operating margin of Vegusdal Pukk AS fell 24.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Producer prices in mining, annual average | 100.0 | 112.3 | 119.6 | 125.5 | 129.8 | 96.2 (so far) |
| Change from the year before | +1.4% | +12.3% | +6.4% | +4.9% | +3.4% | −25.9% |
| The company's operating margin | – | – | 8.1% | 13.4% | −11.1% | – |
Source: SSB (12462, CC BY 4.0). Source
USD/NOK (kr)
USD/NOK fell 3.3% in 2025; the operating margin of Vegusdal Pukk AS fell 24.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| USD/NOK, annual average | 8.59 | 9.61 | 10.56 | 10.75 | 10.39 | 9.54 (so far) |
| Change from the year before | −8.8% | +11.9% | +9.9% | +1.7% | −3.3% | −8.2% |
| The company's operating margin | – | – | 8.1% | 13.4% | −11.1% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Vegusdal Pukk AS fell 24.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | 8.1% | 13.4% | −11.1% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Vegusdal Pukk AS fell 24.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 8.1% | 13.4% | −11.1% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: mining and quarrying (indeks)
Wage index: mining and quarrying rose 5.1% in 2025; the operating margin of Vegusdal Pukk AS fell 24.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: mining and quarrying, annual average | 86.5 | 89.8 | 94.8 | 100.7 | 105.8 | 109.0 (so far) |
| Change from the year before | +3.6% | +3.9% | +5.6% | +6.2% | +5.1% | +3.0% |
| The company's operating margin | – | – | 8.1% | 13.4% | −11.1% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Vegusdal Pukk AS had an equity ratio of 99.1% in 2025. The company is not ranked: not enough data (below minimum revenue).
From 2024 to 2025: the operating margin fell from 13.4% to −11.1% and the equity ratio rose from 47.4% to 99.1%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 16.1 | 0 MNOK |
| EV/EBIT | 14.8 | 0 MNOK |
| P/B | 2.0 | 1 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −12.3% (median 5.2%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 206.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.1%. Based on the 4 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
Questions and answers
How profitable is Vegusdal Pukk AS?
The operating margin was −11.1% in 2025, against a median of 8.6% among companies in the same sector. Return on assets was −12.1%. The company made a loss before tax.
How solid is Vegusdal Pukk AS?
The equity ratio was 99.1% in 2025 (median 41.4%). Debt-to-equity was 0.01 (median 0.98).
What is the liquidity of Vegusdal Pukk AS like?
The current ratio was 107.40 in 2025 (median 2.29).
From the Central Coordinating Register
- Org. no.
- 915279856
- Legal form
- AS
- Sector
- Bergverk og utvinning (08.120)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 24 March 2015 11 years in operation
- Share capital
- 0.10 MNOK
- Business address
- c/o Ola Flateland, Ytre Lauvrak 330, 4830 HYNNEKLEIV (FROLAND)
- Municipality
- Froland rank 15–34 of 40 in KOSTRA group 1
- Audit
- Audit opted out from 22 April 2015
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 2
- Largest owner
- 50.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 50%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | 69 | – | |
| Rank | – | 22 | – | |
| Operating margin | 8.1% | 13.4% | −11.1% | |
| Return on assets | 2.4% | 13.4% | −12.1% | |
| Equity ratio | 28.6% | 47.4% | 99.1% | |
| Current ratio | 1.68 | 2.80 | 107.40 | |
| Revenue growth | – | 147.3% | −51.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.5 MNOK | 1.3 MNOK | 0.6 MNOK |
| Operating profit | 0.0 MNOK | 0.2 MNOK | −0.1 MNOK |
| Profit before tax | 0.0 MNOK | 0.1 MNOK | −0.1 MNOK |
| Tax expense | 0.0 MNOK | 0.1 MNOK | 0.0 MNOK |
| Net profit | 0.0 MNOK | 0.1 MNOK | −0.1 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 1.8 MNOK | 1.3 MNOK | 0.5 MNOK |
| Current assets | 1.8 MNOK | 1.3 MNOK | 0.5 MNOK |
| Equity | 0.5 MNOK | 0.6 MNOK | 0.5 MNOK |
| Retained earnings | 0.4 MNOK | 0.5 MNOK | 0.4 MNOK |
| Total liabilities | 1.3 MNOK | 0.7 MNOK | 0.0 MNOK |
| Current liabilities | 1.0 MNOK | 0.4 MNOK | 0.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 7090813.