WILLASSEN SENIOR AS
Score · fiscal year 2025
35of 100
How to read this: the company is ahead of 25 % of small companies in the same sector in 2025. What does this mean?
Rank: 3,160 of 4,158 · Sjømat
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 20 and solidity 16 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
WILLASSEN SENIOR AS is 15 points below the median for small companies in the same sector in 2025.
Median score 50 among 3,607 companies.
Against small companies in the same sector in 2025: operating margin −43.5% (median 9.9%) and equity ratio 6.5% (median 36.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 2 MNOK |
| Operating margin | −43.5% | 9.9% |
| Profit margin | −39.7% | 6.6% |
| Return on assets | −5.6% | 3.1% |
| Equity ratio | 6.5% | 36.4% |
| Debt-to-equity | 14.35 | 1.03 |
| Current ratio | 11.07 | 1.66 |
| Revenue growth | 23.5% | 13.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 35, WILLASSEN SENIOR AS does better than 25% of small companies in the same sector (3,639 companies) in 2025.
Score 2023–2025
- WILLASSEN SENIOR AS
- Median: small companies in the same sector
WILLASSEN SENIOR AS has a score of 35 for 2025, rank 3,160 of 4,158 in the sector.
Strongest: Liquidity: percentile 87 against peers, current ratio 11.07 against a median of 1.66.
Weakest: Solidity: percentile 16 against peers, equity ratio 6.5% against a median of 36.4%. Profitability: percentile 20 against peers, operating margin −43.5% against a median of 9.9%.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 6.5% (median 36.4%).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −39.7% (median 6.6%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −43.5% (median 9.9%).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
WILLASSEN SENIOR AS had an operating margin of −43.5% and an equity ratio of 6.5% in 2025, and ranks 3,160 of 4,158 in Sjømat.
From 2024 to 2025: the operating margin rose from −79.0% to −43.5% and revenue grew by 23%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 0 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 6.5% (median 36.4%).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −39.7% (median 6.6%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −43.5% (median 9.9%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 20 | weight 30% |
|---|---|---|
| Solidity | 16 | weight 25% |
| Liquidity | 87 | weight 15% |
| Growth | 58 | weight 15% |
| Consistency | 21 | weight 15% |
Durability: 39 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is WILLASSEN SENIOR AS?
The operating margin was −43.5% in 2025, against a median of 9.9% among small companies in the same sector. Return on assets was −5.6%. The company made a loss before tax.
How solid is WILLASSEN SENIOR AS?
The equity ratio was 6.5% in 2025 (median 36.4%). Debt-to-equity was 14.35 (median 1.03).
What is the liquidity of WILLASSEN SENIOR AS like?
The current ratio was 11.07 in 2025 (median 1.66).
How does WILLASSEN SENIOR AS compare in Sjømat?
WILLASSEN SENIOR AS ranks 3,160 of 4,158 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 2,714 of 3,639. Revenue changed by 23.5% from the year before.
From the Central Coordinating Register
- Org. no.
- 915295568
- Legal form
- AS
- Sector
- Sjømat (03.110)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 17 April 2015 11 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Digermulveien 489, 8324 DIGERMULEN (VÅGAN)
- Municipality
- Vågan rank 6–16 of 18 in KOSTRA group 2
- Audit
- Audit opted out from 30 November 2018
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Otto-Harold Willassen
- Chair of the board
- Otto-Harold Willassen
- Deputy member
- Ann-Kristin Willassen
- Accountant
- SPAREBANK 1 REGNSKAPSHUSET NORD-NORGE AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 51 | 30 | 35 | |
| Rank | 1,779 | 3,172 | 3,160 | |
| Operating margin | 32.2% | −79.0% | −43.5% | |
| Return on assets | 3.3% | −4.4% | −5.6% | |
| Equity ratio | 11.1% | 6.5% | 6.5% | |
| Current ratio | 49.72 | 25.14 | 11.07 | |
| Revenue growth | – | −45.0% | 23.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.4 MNOK | 0.8 MNOK | 1.0 MNOK |
| Operating profit | 0.5 MNOK | −0.6 MNOK | −0.4 MNOK |
| Profit before tax | −0.2 MNOK | −0.9 MNOK | −0.4 MNOK |
| Net profit | −0.1 MNOK | −0.7 MNOK | −0.4 MNOK |
| Financial expenses | 0.6 MNOK | 0.3 MNOK | 0.0 MNOK |
| Total assets | 14.9 MNOK | 12.8 MNOK | 6.9 MNOK |
| Current assets | 3.9 MNOK | 2.2 MNOK | 0.6 MNOK |
| Equity | 1.7 MNOK | 0.8 MNOK | 0.5 MNOK |
| Retained earnings | −1.1 MNOK | −1.9 MNOK | −2.3 MNOK |
| Total liabilities | 13.3 MNOK | 11.9 MNOK | 6.5 MNOK |
| Current liabilities | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6971648.
Further
Similar companies
- NIC HAUG AS index 35, rank 3,158 · compare
- AGA ØSTERSKOMPANI AS index 35, rank 3,159 · compare
- STRAUMEN FISK AS index 35, rank 3,161 · compare
- NM FISKE AS index 35, rank 3,162 · compare
- SENJEN FISKERISELSKAP AS index 35, rank 3,163 · compare