PROPLAN BYGG AS
Score · fiscal year 2025
44of 100
How to read this: the company is ahead of 39 % of small companies in the same sector in 2025. What does this mean?
Rank: 12,000 of 19,624 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 47 and solidity 31 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
PROPLAN BYGG AS is 6 points below the median for small companies in the same sector in 2025.
Median score 50 among 19,107 companies.
Against small companies in the same sector in 2025: operating margin 1.7% (median 3.3%) and equity ratio 21.2% (median 32.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 40 MNOK | 2 MNOK |
| Operating margin | 1.7% | 3.3% |
| Profit margin | 0.8% | 2.8% |
| Return on assets | 6.3% | 5.3% |
| Equity ratio | 21.2% | 32.2% |
| Debt-to-equity | 3.71 | 1.31 |
| Current ratio | 1.25 | 1.35 |
| Revenue growth | −2.7% | 3.5% |
| Revenue per employee | 2.35 MNOK | 1.39 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 44, PROPLAN BYGG AS does better than 39% of small companies in the same sector (19,259 companies) in 2025.
Score 2023–2025
- PROPLAN BYGG AS
- Median: small companies in the same sector
What the numbers say
PROPLAN BYGG AS had an operating margin of 1.7% and an equity ratio of 21.2% in 2025, and ranks 12,000 of 19,624 in Bygg og anlegg.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 9 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 3 MNOK |
| EV/EBIT | 8.0 | 9 MNOK |
| P/B | 1.0 | 2 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 47 | weight 30% |
|---|---|---|
| Solidity | 31 | weight 25% |
| Liquidity | 45 | weight 15% |
| Growth | 42 | weight 15% |
| Consistency | 61 | weight 15% |
Durability: 36 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is PROPLAN BYGG AS?
The operating margin was 1.7% in 2025, against a median of 3.3% among small companies in the same sector. Return on assets was 6.3%.
How solid is PROPLAN BYGG AS?
The equity ratio was 21.2% in 2025 (median 32.2%). Debt-to-equity was 3.71 (median 1.31).
What is the liquidity of PROPLAN BYGG AS like?
The current ratio was 1.25 in 2025 (median 1.35).
How does PROPLAN BYGG AS compare in Bygg og anlegg?
PROPLAN BYGG AS ranks 12,000 of 19,624 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 11,680 of 19,259. Revenue changed by −2.7% from the year before.
From the Central Coordinating Register
- Org. no.
- 915332870
- Legal form
- AS
- Sector
- Bygg og anlegg (41.000)
- Size tier
- small
- Employees
- 17 registered 10 September 2026
- Founded
- 25 February 2015 11 years in operation
- Share capital
- 0.24 MNOK
- Business address
- Brubakken 4A, 7353 BØRSA (SKAUN)
- Municipality
- Skaun rank 15 of 40 in KOSTRA group 1
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Mons Gunnar Opland
- Chair of the board
- Odd Normann Aune
- Board member
- Mons Gunnar Opland
- Board member
- Agnete Opland
- Auditor
- ORKLA REVISJON AS
- Accountant
- SPAREBANK 1 REGNSKAPSHUSET SMN AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 27 | 37 | 44 | |
| Rank | 15,460 | 14,305 | 12,000 | |
| Operating margin | −5.8% | 1.3% | 1.7% | |
| Return on assets | −17.2% | 4.0% | 6.3% | |
| Equity ratio | 13.0% | 16.2% | 21.2% | |
| Current ratio | 1.06 | 1.13 | 1.25 | |
| Revenue growth | – | −16.7% | −2.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 49.3 MNOK | 41.1 MNOK | 40.0 MNOK |
| Operating profit | −2.9 MNOK | 0.5 MNOK | 0.7 MNOK |
| Profit before tax | −3.0 MNOK | 0.3 MNOK | 0.3 MNOK |
| Net profit | −2.6 MNOK | 0.3 MNOK | 0.3 MNOK |
| Financial expenses | 0.2 MNOK | 0.3 MNOK | 0.4 MNOK |
| Total assets | 16.3 MNOK | 14.6 MNOK | 11.4 MNOK |
| Current assets | 11.6 MNOK | 10.2 MNOK | 7.2 MNOK |
| Equity | 2.1 MNOK | 2.4 MNOK | 2.4 MNOK |
| Retained earnings | 1.9 MNOK | 2.1 MNOK | 2.2 MNOK |
| Total liabilities | 14.2 MNOK | 12.3 MNOK | 9.0 MNOK |
| Current liabilities | 10.9 MNOK | 9.0 MNOK | 5.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6995306.
Further
Similar companies
- ØSTFOLD AUTOMATIKKSERVICE AS index 44, rank 11,998
- MYHREN PROSJEKTER AS index 44, rank 11,999
- KONG KRETE AS index 44, rank 12,001
- ENTREPRENØR TORE SANDELL AS index 44, rank 12,002
- IDEALBYGG AS index 44, rank 12,003