PROPLAN BYGG AS
Score · fiscal year 2023
24of 100
How to read this: the company is ahead of 17 % of small companies in the same sector in 2023. What does this mean?
Rank: 24,231 of 28,986 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 17 and solidity 19 out of 100 among small companies in the same sector in 2023. Methodology
Against the sector
PROPLAN BYGG AS is 26 points below the median for small companies in the same sector in 2023.
Median score 50 among 27,958 companies.
Against small companies in the same sector in 2023: operating margin −5.8% (median 4.1%) and equity ratio 13.0% (median 36.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 49 MNOK | 3 MNOK |
| Operating margin | −5.8% | 4.1% |
| Profit margin | −6.0% | 3.8% |
| Return on assets | −17.2% | 5.9% |
| Equity ratio | 13.0% | 36.8% |
| Debt-to-equity | 6.70 | 1.24 |
| Current ratio | 1.06 | 1.44 |
| Revenue growth | – | 2.5% |
| Revenue per employee | 2.90 MNOK | 1.38 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 24, PROPLAN BYGG AS does better than 17% of small companies in the same sector (28,008 companies) in 2023.
Score 2023–2025
- PROPLAN BYGG AS
- Median: small companies in the same sector
What the numbers say
PROPLAN BYGG AS had an operating margin of −5.8% and an equity ratio of 13.0% in 2023, and ranks 24,231 of 28,986 in Bygg og anlegg.
This text is generated automatically from the 2023 accounts.
Three simple methods
One method gives a figure: 2 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 2 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −6.0% (median 3.8%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −5.8% (median 4.1%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.1% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 17 | weight 30% |
|---|---|---|
| Solidity | 19 | weight 25% |
| Liquidity | 31 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 38 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is PROPLAN BYGG AS?
The operating margin was −5.8% in 2023, against a median of 4.1% among small companies in the same sector. Return on assets was −17.2%. The company made a loss before tax.
How solid is PROPLAN BYGG AS?
The equity ratio was 13.0% in 2023 (median 36.8%). Debt-to-equity was 6.70 (median 1.24).
What is the liquidity of PROPLAN BYGG AS like?
The current ratio was 1.06 in 2023 (median 1.44).
How does PROPLAN BYGG AS compare in Bygg og anlegg?
PROPLAN BYGG AS ranks 24,231 of 28,986 in Bygg og anlegg for 2023. Among companies of the same size (small companies) it ranks 23,334 of 28,008.
From the Central Coordinating Register
- Org. no.
- 915332870
- Legal form
- AS
- Sector
- Bygg og anlegg (41.000)
- Size tier
- small
- Employees
- 17 registered 10 September 2026
- Founded
- 25 February 2015 11 years in operation
- Share capital
- 0.24 MNOK
- Business address
- Brubakken 4A, 7353 BØRSA (SKAUN)
- Municipality
- Skaun rank 7–16 of 40 in KOSTRA group 1
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Mons Gunnar Opland
- Chair of the board
- Odd Normann Aune
- Board member
- Mons Gunnar Opland
- Board member
- Agnete Opland
- Auditor
- ORKLA REVISJON AS
- Accountant
- SPAREBANK 1 REGNSKAPSHUSET SMN AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 24 | 35 | 42 | |
| Rank | 24,231 | 23,439 | 21,220 | |
| Operating margin | −5.8% | 1.3% | 1.7% | |
| Return on assets | −17.2% | 4.0% | 6.3% | |
| Equity ratio | 13.0% | 16.2% | 21.2% | |
| Current ratio | 1.06 | 1.13 | 1.25 | |
| Revenue growth | – | −16.7% | −2.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 49.3 MNOK | 41.1 MNOK | 40.0 MNOK |
| Operating profit | −2.9 MNOK | 0.5 MNOK | 0.7 MNOK |
| Profit before tax | −3.0 MNOK | 0.3 MNOK | 0.3 MNOK |
| Net profit | −2.6 MNOK | 0.3 MNOK | 0.3 MNOK |
| Financial expenses | 0.2 MNOK | 0.3 MNOK | 0.4 MNOK |
| Total assets | 16.3 MNOK | 14.6 MNOK | 11.4 MNOK |
| Current assets | 11.6 MNOK | 10.2 MNOK | 7.2 MNOK |
| Equity | 2.1 MNOK | 2.4 MNOK | 2.4 MNOK |
| Retained earnings | 1.9 MNOK | 2.1 MNOK | 2.2 MNOK |
| Total liabilities | 14.2 MNOK | 12.3 MNOK | 9.0 MNOK |
| Current liabilities | 10.9 MNOK | 9.0 MNOK | 5.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5198051.
Further
Similar companies
- BYGGMESTER BENT FUGLERUD AS index 24, rank 24,228 · compare
- BYGG OG FRITID AS index 24, rank 24,229 · compare
- ARJO ENTREPRENØR AS index 24, rank 24,230 · compare
- BYGGMESTER DALE AS index 24, rank 24,232 · compare
- KYST ELEKTRO AS index 24, rank 24,233 · compare