BUTIKKDRIFT DALEN AS

Org. no. 915514863 · TOKKE · Founded 2015 · 10 employees

Score · fiscal year 2025

31of 100

How to read this: the company is ahead of 23 % of small companies in the same sector in 2025. What does this mean?

Rank: 30,447 of 38,671 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 36 and solidity 11 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

BUTIKKDRIFT DALEN AS is 19 points below the median for small companies in the same sector in 2025.

Median score 50 among 36,111 companies.

Against small companies in the same sector in 2025: operating margin −0.1% (median 2.5%) and equity ratio 0.9% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue15 MNOK3 MNOK
Operating margin −0.1% 2.5% 36 %
Profit margin 0.0% 2.2% shown, not part of the index
Return on assets −0.2% 4.0% 36 %
Equity ratio 0.9% 38.3% 21 %
Debt-to-equity 115.05 0.99 1 %
Current ratio 0.70 1.70 16 %
Revenue growth 8.0% 3.5% 61 %
Revenue per employee1.51 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 31, BUTIKKDRIFT DALEN AS does better than 23% of small companies in the same sector (36,580 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • BUTIKKDRIFT DALEN AS
  • Median: small companies in the same sector
Summary analysis

BUTIKKDRIFT DALEN AS has a score of 31 for 2025, rank 30,447 of 38,671 in the sector.

Strongest: Growth: percentile 61 against peers, revenue growth 8.0% against a median of 3.5%.

Weakest: Solidity: percentile 11 against peers, equity ratio 0.9% against a median of 38.3%. Liquidity: percentile 16 against peers, current ratio 0.70 against a median of 1.70.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

BUTIKKDRIFT DALEN AS had an operating margin of −0.1% and an equity ratio of 0.9% in 2025, and ranks 30,447 of 38,671 in Handel.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 0 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.0 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 0.0 MNOK 8.0 not meaningful
P/B Equity: 0.0 MNOK 1.0 0 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 0.9% (median 38.3%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.4 times current assets.

    Based on: Current ratio 0.70 (median 1.70).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin 0.0% (median 2.2%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability36 weight 30%
Solidity11 weight 25%
Liquidity16 weight 15%
Growth61 weight 15%
Consistency42 weight 15%

Durability: 25 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is BUTIKKDRIFT DALEN AS?

The operating margin was −0.1% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was −0.2%. The company made a loss before tax.

How solid is BUTIKKDRIFT DALEN AS?

The equity ratio was 0.9% in 2025 (median 38.3%). Debt-to-equity was 115.05 (median 0.99).

What is the liquidity of BUTIKKDRIFT DALEN AS like?

The current ratio was 0.70 in 2025 (median 1.70). Current assets did not cover current liabilities.

How does BUTIKKDRIFT DALEN AS compare in Handel?

BUTIKKDRIFT DALEN AS ranks 30,447 of 38,671 in Handel for 2025. Among companies of the same size (small companies) it ranks 28,219 of 36,580. Revenue changed by 8.0% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
915514863
Legal form
AS · part of a group
Sector
Handel (47.110)
Size tier
small
Employees
10 registered 10 June 2026
Founded
29 May 2015 11 years in operation
Share capital
0.03 MNOK
Business address
Hotellvegen 13, 3880 DALEN (TOKKE)
Municipality
Tokke rank 5–16 of 28 in KOSTRA group 6
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Øystein Kristiansen
Auditor
CEDRA NORGE AS
Accountant
NORGESGRUPPEN REGNSKAP AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index202531
Rank30,07231,57930,447
Operating margin−1.1%−1.9%−0.1%
Return on assets−4.2%−8.4%−0.2%
Equity ratio1.5%1.3%0.9%
Current ratio0.880.750.70
Revenue growth–1.5%8.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue13.8 MNOK14.0 MNOK15.1 MNOK
Operating profit−0.1 MNOK−0.3 MNOK0.0 MNOK
Profit before tax−0.2 MNOK−0.3 MNOK0.0 MNOK
Net profit−0.1 MNOK−0.2 MNOK0.0 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets3.4 MNOK3.1 MNOK3.2 MNOK
Current assets2.9 MNOK2.3 MNOK2.2 MNOK
Equity0.0 MNOK0.0 MNOK0.0 MNOK
Retained earnings−0.6 MNOK−0.8 MNOK−0.9 MNOK
Total liabilities3.4 MNOK3.0 MNOK3.2 MNOK
Current liabilities3.4 MNOK3.0 MNOK3.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6994436.

Similar companies