Workshop Norge AS

Org. no. 915523366 · Oslo · Founded 2015 · 60 employees

Score · fiscal year 2025

38of 100

How to read this: the company is ahead of 24 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 380 of 499 · What are Morning company classes?
Place in the whole sector: 2,422 of 3,288 · Teknisk tjenesteyting og forskning

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 58 and solidity 6 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Workshop Norge AS is 13 points below the median for companies in the Morning class Medium in the same sector in 2025.

Median score 51 among 499 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 4.7% (median 5.2%) and equity ratio 4.6% (median 32.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 31 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue74 MNOK97 MNOK
Operating margin 4.7% 5.2% 47 %
Profit margin 4.5% 5.3% shown, not part of the index
Return on assets 20.1% 12.0% 68 %
Equity ratio 4.6% 32.4% 8 %
Debt-to-equity 20.86 1.99 5 %
Current ratio 1.05 1.31 23 %
Revenue growth 8.6% 9.2% 49 %
Revenue per employee1.24 MNOK2.76 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 38, Workshop Norge AS does better than 24% of companies in the Morning class Medium in the same sector (499 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Workshop Norge AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Workshop Norge AS has a score of 38 for 2025, rank 2,422 of 3,288 in the sector.

Strongest: Profitability: percentile 58 against peers, operating margin 4.7% against a median of 5.2%.

Weakest: Solidity: percentile 6 against peers, equity ratio 4.6% against a median of 32.4%. Liquidity: percentile 23 against peers, current ratio 1.05 against a median of 1.31.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Workshop Norge AS had an operating margin of 4.7% and an equity ratio of 4.6% in 2025, and ranks 2,422 of 3,288 in Teknisk tjenesteyting og forskning.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 1 MNOK and 34 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.8 MNOK 10.0 18 MNOK
EV/EBIT Operating profit: 3.5 MNOK
minus net debt −6.0 MNOK
8.0 34 MNOK
P/B Equity: 0.8 MNOK 1.0 1 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 4.6% (median 32.4%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability58 weight 30%
Solidity6 weight 25%
Liquidity23 weight 15%
Growth49 weight 15%
Consistency55 weight 15%

Durability: 35 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Workshop Norge AS?

The operating margin was 4.7% in 2025, against a median of 5.2% among companies in the Morning class Medium in the same sector. Return on assets was 20.1%.

How solid is Workshop Norge AS?

The equity ratio was 4.6% in 2025 (median 32.4%). Debt-to-equity was 20.86 (median 1.99).

What is the liquidity of Workshop Norge AS like?

The current ratio was 1.05 in 2025 (median 1.31).

How does Workshop Norge AS compare in Teknisk tjenesteyting og forskning?

Workshop Norge AS ranks 2,422 of 3,288 in Teknisk tjenesteyting og forskning for 2025. Among companies in the Morning class Medium it is number 380 of 499. Revenue changed by 8.6% from the year before.

From the Central Coordinating Register

Org. no.
915523366
Legal form
AS
Sector
Teknisk tjenesteyting og forskning (73.110)
Morning company class
Medium
Employees
60 registered 10 October 2026
Founded
3 June 2015 11 years in operation
Share capital
0.03 MNOK
Business address
Hasleveien 28A, 0571 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 31 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index283938
Rank2,5992,3152,422
Operating margin4.6%6.1%4.7%
Return on assets14.1%29.0%20.1%
Equity ratio5.8%9.6%4.6%
Current ratio1.061.111.05
Revenue growth–−6.9%8.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue73.4 MNOK68.3 MNOK74.2 MNOK
Operating profit3.4 MNOK4.1 MNOK3.5 MNOK
Profit before tax3.2 MNOK4.1 MNOK3.3 MNOK
Net profit2.3 MNOK3.0 MNOK1.8 MNOK
Financial expenses0.2 MNOK0.1 MNOK0.3 MNOK
Total assets24.1 MNOK14.5 MNOK17.9 MNOK
Current assets24.1 MNOK14.5 MNOK17.9 MNOK
Equity1.4 MNOK1.4 MNOK0.8 MNOK
Retained earnings1.4 MNOK1.4 MNOK0.8 MNOK
Total liabilities22.7 MNOK13.1 MNOK17.0 MNOK
Current liabilities22.7 MNOK13.1 MNOK17.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 7229976.