Simonnæsgården AS
Score · fiscal year 2025
45of 100
How to read this: the company is ahead of 37 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 1,061 of 1,673 · What are Morning company classes?
Place in the whole sector: 4,992 of 7,993 · Eiendom
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 54 and solidity 19 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Simonnæsgården AS is 5 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 50 among 1,673 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 53.5% (median 21.6%) and equity ratio 9.5% (median 28.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 13 MNOK | 18 MNOK |
| Operating margin | 53.5% | 21.6% |
| Profit margin | 12.8% | 14.1% |
| Return on assets | 6.1% | 8.2% |
| Equity ratio | 9.5% | 28.1% |
| Debt-to-equity | 9.53 | 2.32 |
| Current ratio | 2.60 | 1.29 |
| Revenue growth | −2.9% | 4.5% |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 45, Simonnæsgården AS does better than 37% of companies in the Morning class Small in the same sector (1,673 companies) in 2025.
Score 2023–2025
- Simonnæsgården AS
- Median: companies in the Morning class Small in the same sector
Simonnæsgården AS has a score of 45 for 2025, rank 4,992 of 7,993 in the sector.
Strongest: Liquidity: percentile 76 against peers, current ratio 2.60 against a median of 1.29.
Weakest: Solidity: percentile 19 against peers, equity ratio 9.5% against a median of 28.1%. Growth: percentile 22 against peers, revenue growth −2.9% against a median of 4.5%.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 9.5% (median 28.1%).
- What lies behind weak solidity, and will it last?
- What lies behind weak growth, and will it last?
- The change in operating margin in 2025 was 6.3 percentage points weaker than for comparable companies: the company −4.7, the industry +1.5 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Simonnæsgården AS fell by 4.7 percentage points. Comparable companies rose by a median 1.5 points. So the company did 6.3 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Simonnæsgården AS moved the same way as comparable companies 0 times. About 25% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 58.3% | 20.1% | −3.7 percentage points | +2.7 percentage points | −6.4 percentage points |
| 2025 | 53.5% | 21.6% | −4.7 percentage points | +1.5 percentage points | −6.3 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Simonnæsgården AS. The figures stand side by side; we claim no cause.
House prices (existing homes) (indeks (2015 = 100))
House prices (existing homes) rose 5.5% in 2025; the operating margin of Simonnæsgården AS fell 4.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| House prices (existing homes), annual average | 134.5 | 141.6 | 140.8 | 144.6 | 152.5 | 158.7 (so far) |
| Change from the year before | +10.5% | +5.2% | −0.5% | +2.7% | +5.5% | +4.1% |
| The company's operating margin | – | – | 62.0% | 58.3% | 53.5% | – |
Source: SSB (07221, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Simonnæsgården AS fell 4.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 62.0% | 58.3% | 53.5% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Construction cost index for dwellings (indeks (2015 = 100))
Construction cost index for dwellings rose 4.3% in 2025; the operating margin of Simonnæsgården AS fell 4.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Construction cost index for dwellings, annual average | 124.2 | 135.1 | 141.1 | 146.4 | 152.7 | 158.4 (so far) |
| Change from the year before | +8.7% | +8.8% | +4.4% | +3.7% | +4.3% | +3.7% |
| The company's operating margin | – | – | 62.0% | 58.3% | 53.5% | – |
Source: SSB (08651, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Simonnæsgården AS fell 4.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 62.0% | 58.3% | 53.5% | – |
Source: SSB (14710, CC BY 4.0). Source
Wage index: real estate (indeks)
Wage index: real estate rose 5.2% in 2025; the operating margin of Simonnæsgården AS fell 4.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: real estate, annual average | 91.7 | 94.3 | 96.8 | 103.2 | 108.5 | 111.3 (so far) |
| Change from the year before | +5.2% | +2.9% | +2.6% | +6.5% | +5.2% | +2.6% |
| The company's operating margin | – | – | 62.0% | 58.3% | 53.5% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Simonnæsgården AS had an operating margin of 53.5% and an equity ratio of 9.5% in 2025, and ranks 4,992 of 7,993 in Eiendom.
From 2024 to 2025: the operating margin fell from 58.3% to 53.5%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 5 MNOK and 36 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.6 | 8 MNOK |
| EV/EBIT | 22.6 | 36 MNOK |
| P/B | 0.9 | 5 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 9.5% (median 28.1%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 22.6%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 54 | weight 30% |
|---|---|---|
| Solidity | 19 | weight 25% |
| Liquidity | 76 | weight 15% |
| Growth | 22 | weight 15% |
| Consistency | 59 | weight 15% |
Durability: 47 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Simonnæsgården AS?
The operating margin was 53.5% in 2025, against a median of 21.6% among companies in the Morning class Small in the same sector. Return on assets was 6.1%.
How solid is Simonnæsgården AS?
The equity ratio was 9.5% in 2025 (median 28.1%). Debt-to-equity was 9.53 (median 2.32).
What is the liquidity of Simonnæsgården AS like?
The current ratio was 2.60 in 2025 (median 1.29).
How does Simonnæsgården AS compare in Eiendom?
Simonnæsgården AS ranks 4,992 of 7,993 in Eiendom for 2025. Among companies in the Morning class Small it is number 1,061 of 1,673. Revenue changed by −2.9% from the year before.
Group structure · 2025
22 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Private persons own 100% of the shares in Sunnmøre Holding AS. Persons are not shown by name.
Sunnmøre Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
-
Sunnmøre Holding AS
-
Simonnæs Holding AS
-
Simonnæs Eiendom II AS
- Simonnæsgården AS you are here
- Vaskerelven 33 AS
- Simonnæs Admin AS
-
Simonnæs Miljø AS
-
Org. no. 916973985
-
- Simonnæs Servering AS
-
-
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 915545971
- Legal form
- AS
- Sector
- Eiendom (68.200)
- Morning company class
- Small
- Employees
- 0–4 (not registered)
- Founded
- 31 October 1972 54 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Neumanns gate 25, 5015 BERGEN
- Municipality
- Bergen rank 8 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Simonnæs Eiendom II AS (100%)
Ultimate owner: private person
- Simonnæs Eiendom II AS · 100.0%
Change 2007–2025:
100% of the shares changed owner (1 new and 1 departed owners). The majority owner changed.
New owners (companies): Simonnæs Eiendom II AS
Departed (companies): Simonnæs Servering AS
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 51 | 46 | 45 | |
| Rank | 3,487 | 4,693 | 4,992 | |
| Operating margin | 62.0% | 58.3% | 53.5% | |
| Return on assets | 6.9% | 6.2% | 6.1% | |
| Equity ratio | 8.4% | 8.7% | 9.5% | |
| Current ratio | 3.75 | 5.04 | 2.60 | |
| Revenue growth | – | −6.1% | −2.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 13.8 MNOK | 12.9 MNOK | 12.6 MNOK |
| Operating profit | 8.5 MNOK | 7.5 MNOK | 6.7 MNOK |
| Profit before tax | 2.7 MNOK | 2.0 MNOK | 1.6 MNOK |
| Tax expense | 0.7 MNOK | 0.5 MNOK | 0.4 MNOK |
| Net profit | 2.1 MNOK | 1.5 MNOK | 1.2 MNOK |
| Financial expenses | 5.8 MNOK | 5.6 MNOK | 5.2 MNOK |
| Total assets | 123.1 MNOK | 121.5 MNOK | 112.1 MNOK |
| Current assets | 11.6 MNOK | 12.4 MNOK | 5.5 MNOK |
| Equity | 10.4 MNOK | 10.6 MNOK | 10.6 MNOK |
| Retained earnings | 10.0 MNOK | 10.2 MNOK | 10.2 MNOK |
| Total liabilities | 112.7 MNOK | 110.9 MNOK | 101.4 MNOK |
| Current liabilities | 3.1 MNOK | 2.5 MNOK | 2.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 7006182.
Further
Similar companies
- Vestbakken Hyttefelt AS index 45, rank 4,973 · compare
- Utleiemegleren Trondheim Sentrum AS index 45, rank 4,976 · compare
- NY Økern Sentrum AS index 45, rank 4,993 · compare
- Husi Utvikling AS index 45, rank 4,994 · compare
- Vika Eiendom AS index 45, rank 5,003 · compare