Eidsvoll Brønnborring AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
35of 100
How to read this: the company is ahead of 20 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 6,662 of 8,332 · What are Morning company classes?
Place in the whole sector: 8,989 of 11,168 · Eiendom
Profile
Elephant · Steward
Lower profitability, high resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 20 and resilience 52 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Eidsvoll Brønnborring AS is 15 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 8,329 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 3.9% (median 45.6%) and equity ratio 41.2% (median 25.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3 MNOK | 3 MNOK |
| Operating margin | 3.9% | 45.6% |
| Profit margin | −3.9% | 20.2% |
| Return on assets | 3.0% | 7.5% |
| Equity ratio | 41.2% | 25.1% |
| Debt-to-equity | 1.43 | 2.35 |
| Current ratio | 1.54 | 1.37 |
| Revenue growth | −16.8% | 3.1% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 35, Eidsvoll Brønnborring AS does better than 20% of companies in the Morning class Micro in the same sector (8,332 companies) in 2025.
Score 2023–2025
- Eidsvoll Brønnborring AS
- Median: companies in the Morning class Micro in the same sector
Eidsvoll Brønnborring AS has a score of 35 for 2025, rank 8,989 of 11,168 in the sector.
Strongest: Solidity: percentile 63 against peers, equity ratio 41.2% against a median of 25.1%.
Weakest: Profitability: percentile 20 against peers, operating margin 3.9% against a median of 45.6%. Consistency: percentile 30 against peers.
Worth a closer look
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −3.9% (median 20.2%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin 3.9% (median 45.6%).
- What lies behind weak profitability, and will it last?
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Eidsvoll Brønnborring AS rose by 3.9 percentage points. Comparable companies rose by a median 1.3 points. So the company did 2.6 points better than the industry, for reasons of its own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2025 | 3.9% | 45.6% | +3.9 percentage points | +1.3 percentage points | +2.6 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Eidsvoll Brønnborring AS. The figures stand side by side; we claim no cause.
House prices (existing homes) (indeks (2015 = 100))
House prices (existing homes) rose 5.5% in 2025; the operating margin of Eidsvoll Brønnborring AS rose 3.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| House prices (existing homes), annual average | 134.5 | 141.6 | 140.8 | 144.6 | 152.5 | 158.7 (so far) |
| Change from the year before | +10.5% | +5.2% | −0.5% | +2.7% | +5.5% | +4.1% |
| The company's operating margin | – | – | – | 0.0% | 3.9% | – |
Source: SSB (07221, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Eidsvoll Brønnborring AS rose 3.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | – | 0.0% | 3.9% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Construction cost index for dwellings (indeks (2015 = 100))
Construction cost index for dwellings rose 4.3% in 2025; the operating margin of Eidsvoll Brønnborring AS rose 3.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Construction cost index for dwellings, annual average | 124.2 | 135.1 | 141.1 | 146.4 | 152.7 | 158.4 (so far) |
| Change from the year before | +8.7% | +8.8% | +4.4% | +3.7% | +4.3% | +3.7% |
| The company's operating margin | – | – | – | 0.0% | 3.9% | – |
Source: SSB (08651, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Eidsvoll Brønnborring AS rose 3.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | – | 0.0% | 3.9% | – |
Source: SSB (14710, CC BY 4.0). Source
Wage index: real estate (indeks)
Wage index: real estate rose 5.2% in 2025; the operating margin of Eidsvoll Brønnborring AS rose 3.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: real estate, annual average | 91.7 | 94.3 | 96.8 | 103.2 | 108.5 | 111.3 (so far) |
| Change from the year before | +5.2% | +2.9% | +2.6% | +6.5% | +5.2% | +2.6% |
| The company's operating margin | – | – | – | 0.0% | 3.9% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Eidsvoll Brønnborring AS had an operating margin of 3.9% and an equity ratio of 41.2% in 2025, and ranks 8,989 of 11,168 in Eiendom.
From 2024 to 2025: the operating margin rose from 0.0% to 3.9% and revenue fell by 17%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.5 | 1 MNOK |
| EV/EBIT | 19.2 | 0 MNOK |
| P/B | 0.7 | 1 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 1 MNOK |
| Enterprise value after the size adjustment | 0 MNOK |
| Less net debt (rough figure) | 0 MNOK |
| Equity value | 0 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (68.2): R.E.I.T..
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −3.9% (median 20.2%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin 3.9% (median 45.6%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 10.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 12.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 20 | weight 40% |
|---|---|---|
| Solidity | 63 | weight 20% |
| Liquidity | 53 | weight 5% |
| Growth | 36 | weight 25% |
| Consistency | 30 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 33 (average over 2 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Eidsvoll Brønnborring AS?
The operating margin was 3.9% in 2025, against a median of 45.6% among companies in the Morning class Micro in the same sector. Return on assets was 3.0%. The company made a loss before tax.
How solid is Eidsvoll Brønnborring AS?
The equity ratio was 41.2% in 2025 (median 25.1%). Debt-to-equity was 1.43 (median 2.35).
What is the liquidity of Eidsvoll Brønnborring AS like?
The current ratio was 1.54 in 2025 (median 1.37).
How does Eidsvoll Brønnborring AS compare in Eiendom?
Eidsvoll Brønnborring AS ranks 8,989 of 11,168 in Eiendom for 2025. Among companies in the Morning class Micro it is number 6,662 of 8,332. Revenue changed by −16.8% from the year before.
Competitors
The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.
Each bubble is a company: this company and its closest competitors in the same line of business and size, the same ones the competitor analysis uses. Placement is 0–100 against the whole sector and Morning company class: further right is more robust, higher up is more profitable. Bubble size is revenue. The light bubble and arrow show where the company stood the year before. Pick a profile to see fewer at a time.
| Company | Profile | Operating revenue | Operating margin | Score |
|---|---|---|---|---|
| Hinderveien 4 AS |  Cheetah |
3 MNOK | 78.0% | 64 |
| O OLSEN & CO AS | Cheetah |
3 MNOK | 63.7% | 57 |
| Eidsvoll Brønnborring AS (this company) |  Elephant |
3 MNOK | 3.9% | 35 |
| Farstad Eiendom Invest AS |  Beaver |
3 MNOK | 11.0% | 16 |
| Arctic Eiendom Harstad AS | Beaver |
3 MNOK | −111.6% | 19 |
| Bygland Utvikling AS | Beaver |
3 MNOK | −5.0% | 37 |
| T B Eiendom AS |  Lion |
3 MNOK | 30.1% | 70 |
| Roma Eiendommer AS | Elephant |
3 MNOK | 32.1% | 43 |
| Stavsjøveien 19B AS | Beaver |
3 MNOK | 28.6% | 34 |
The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis
From the Central Coordinating Register
- Org. no.
- 915625282
- Legal form
- AS
- Sector
- Eiendom (68.200)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 30 June 2015 11 years in operation
- Share capital
- 0.04 MNOK
- Business address
- Vålergutua 88, 2080 EIDSVOLL
- Municipality
- Eidsvoll rank 12–26 of 27 in KOSTRA group 9
- Audit
- Audit opted out from 6 July 2015
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 2
- Largest owner
- 50.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | 30 | 35 | |
| Rank | – | 9,414 | 8,989 | |
| Operating margin | – | 0.0% | 3.9% | |
| Return on assets | −1.1% | 0.0% | 3.0% | |
| Equity ratio | 79.9% | 34.3% | 41.2% | |
| Current ratio | 9.53 | 1.45 | 1.54 | |
| Revenue growth | – | – | −16.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | – | 4.1 MNOK | 3.4 MNOK |
| Operating profit | 0.0 MNOK | 0.0 MNOK | 0.1 MNOK |
| Profit before tax | 0.0 MNOK | −0.1 MNOK | −0.1 MNOK |
| Tax expense | 0.0 MNOK | – | −0.5 MNOK |
| Net profit | 0.0 MNOK | −0.1 MNOK | 0.4 MNOK |
| Financial expenses | – | 0.1 MNOK | 0.3 MNOK |
| Total assets | 3.3 MNOK | 4.5 MNOK | 4.6 MNOK |
| Current assets | 2.7 MNOK | 1.8 MNOK | 2.1 MNOK |
| Equity | 2.6 MNOK | 1.5 MNOK | 1.9 MNOK |
| Retained earnings | 2.6 MNOK | 1.5 MNOK | 1.9 MNOK |
| Total liabilities | 0.7 MNOK | 2.9 MNOK | 2.7 MNOK |
| Current liabilities | 0.3 MNOK | 1.2 MNOK | 1.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 7117793.
Further
Similar companies
- Empiri AS index 35, rank 8,985 · compare
- WK Eiendom AS index 35, rank 8,986 · compare
- J&B Eiendom AS index 35, rank 8,987 · compare
- Geitmyrsveien 57 AS index 35, rank 8,991 · compare
- Sandeid Eiendom AS index 35, rank 8,992 · compare