Proxpect Drones AS
Score · fiscal year 2025
32of 100
How to read this: the company is ahead of 20 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 1,707 of 2,127 · What are Morning company classes?
Place in the whole sector: 3,433 of 4,183 · Teknisk tjenesteyting og forskning
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 4 and solidity 62 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Proxpect Drones AS is 18 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 2,126 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin −55.8% (median 4.9%) and equity ratio 55.0% (median 40.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | −55.8% | 4.9% |
| Profit margin | −55.5% | 4.8% |
| Return on assets | −94.3% | 10.2% |
| Equity ratio | 55.0% | 40.9% |
| Debt-to-equity | 0.82 | 1.12 |
| Current ratio | 2.84 | 1.66 |
| Revenue growth | −32.2% | 5.2% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 32, Proxpect Drones AS does better than 20% of companies in the Morning class Micro in the same sector (2,127 companies) in 2025.
Score 2023–2025
- Proxpect Drones AS
- Median: companies in the Morning class Micro in the same sector
Proxpect Drones AS has a score of 32 for 2025, rank 3,433 of 4,183 in the sector.
Strongest: Liquidity: percentile 74 against peers, current ratio 2.84 against a median of 1.66. Solidity: percentile 62 against peers, equity ratio 55.0% against a median of 40.9%.
Weakest: Profitability: percentile 4 against peers, operating margin −55.8% against a median of 4.9%. Growth: percentile 10 against peers, revenue growth −32.2% against a median of 5.2%.
Worth a closer look
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −55.5% (median 4.8%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −55.8% (median 4.9%).
- What lies behind weak profitability, and will it last?
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Proxpect Drones AS fell by 58.4 percentage points. Comparable companies fell by a median 0.9 points. So the company did 57.4 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Proxpect Drones AS moved the same way as comparable companies 1 times. About 1% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 2.5% | 5.8% | +34.6 percentage points | +0.1 percentage points | +34.5 percentage points |
| 2025 | −55.8% | 4.9% | −58.4 percentage points | −0.9 percentage points | −57.4 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Proxpect Drones AS. The figures stand side by side; we claim no cause.
Turnover index: architectural and engineering activities (indeks (2021 = 100))
Turnover index: architectural and engineering activities rose 8.1% in 2025; the operating margin of Proxpect Drones AS fell 58.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: architectural and engineering activities, annual average | 99.0 | 108.8 | 127.9 | 146.4 | 158.3 | 155.2 (so far) |
| Change from the year before | +9.8% | +9.9% | +17.5% | +14.5% | +8.1% | −1.9% |
| The company's operating margin | – | – | −32.1% | 2.5% | −55.8% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: advertising and market research (indeks (2021 = 100))
Turnover index: advertising and market research rose 3.6% in 2025; the operating margin of Proxpect Drones AS fell 58.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: advertising and market research, annual average | 99.4 | 113.5 | 108.3 | 106.9 | 110.7 | 126.1 (so far) |
| Change from the year before | +35.1% | +14.2% | −4.6% | −1.3% | +3.6% | +13.9% |
| The company's operating margin | – | – | −32.1% | 2.5% | −55.8% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: other professional and technical activities (indeks (2021 = 100))
Turnover index: other professional and technical activities rose 6.2% in 2025; the operating margin of Proxpect Drones AS fell 58.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: other professional and technical activities, annual average | 98.3 | 121.6 | 139.4 | 131.0 | 139.1 | 158.0 (so far) |
| Change from the year before | +29.9% | +23.7% | +14.6% | −6.0% | +6.2% | +13.6% |
| The company's operating margin | – | – | −32.1% | 2.5% | −55.8% | – |
Source: SSB (13863, CC BY 4.0). Source
Service prices: architects and engineering (indeks (2021 = 100))
Service prices: architects and engineering rose 3.2% in 2025; the operating margin of Proxpect Drones AS fell 58.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: architects and engineering, annual average | 100.0 | 103.6 | 107.5 | 111.2 | 114.7 | 119.4 (so far) |
| Change from the year before | +1.2% | +3.5% | +3.8% | +3.4% | +3.2% | +4.2% |
| The company's operating margin | – | – | −32.1% | 2.5% | −55.8% | – |
Source: SSB (14335, CC BY 4.0). Source
Oil price (export price of crude oil) (kr per fat)
Oil price (export price of crude oil) fell 17.6% in 2025; the operating margin of Proxpect Drones AS fell 58.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Oil price (export price of crude oil), annual average | 609 | 979 | 877 | 859 | 708 | 881 (so far) |
| Change from the year before | +61.1% | +60.8% | −10.5% | −2.0% | −17.6% | +24.5% |
| The company's operating margin | – | – | −32.1% | 2.5% | −55.8% | – |
Source: SSB (08799, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Proxpect Drones AS fell 58.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | −32.1% | 2.5% | −55.8% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Proxpect Drones AS fell 58.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | −32.1% | 2.5% | −55.8% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wage index: architects and engineering (indeks)
Wage index: architects and engineering rose 4.7% in 2025; the operating margin of Proxpect Drones AS fell 58.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: architects and engineering, annual average | 90.5 | 90.9 | 96.0 | 100.9 | 105.6 | 109.2 (so far) |
| Change from the year before | +7.4% | +0.5% | +5.6% | +5.2% | +4.7% | +3.4% |
| The company's operating margin | – | – | −32.1% | 2.5% | −55.8% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Proxpect Drones AS had an operating margin of −55.8% and an equity ratio of 55.0% in 2025, and ranks 3,433 of 4,183 in Teknisk tjenesteyting og forskning.
From 2024 to 2025: the operating margin fell from 2.5% to −55.8% and went from a profit to a loss before tax.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.6 | not meaningful |
| EV/EBIT | 15.9 | not meaningful |
| P/B | 3.2 | 1 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −55.5% (median 4.8%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −55.8% (median 4.9%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 4 | weight 30% |
|---|---|---|
| Solidity | 62 | weight 25% |
| Liquidity | 74 | weight 15% |
| Growth | 10 | weight 15% |
| Consistency | 14 | weight 15% |
Durability: 43 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Proxpect Drones AS?
The operating margin was −55.8% in 2025, against a median of 4.9% among companies in the Morning class Micro in the same sector. Return on assets was −94.3%. The company made a loss before tax.
How solid is Proxpect Drones AS?
The equity ratio was 55.0% in 2025 (median 40.9%). Debt-to-equity was 0.82 (median 1.12).
What is the liquidity of Proxpect Drones AS like?
The current ratio was 2.84 in 2025 (median 1.66).
How does Proxpect Drones AS compare in Teknisk tjenesteyting og forskning?
Proxpect Drones AS ranks 3,433 of 4,183 in Teknisk tjenesteyting og forskning for 2025. Among companies in the Morning class Micro it is number 1,707 of 2,127. Revenue changed by −32.2% from the year before.
From the Central Coordinating Register
- Org. no.
- 916020805
- Legal form
- AS
- Sector
- Teknisk tjenesteyting og forskning (71.123)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 1 September 2015 11 years in operation
- Share capital
- 0.04 MNOK
- Business address
- Teglverksveien 9A, 3413 LIER
- Municipality
- Lier rank 7 of 27 in KOSTRA group 9
- Audit
- Audit opted out from 5 October 2015
- Latest accounts filed
- 2025
- LEI
- 636700UKU9XSS6G0R254 renews 19 October 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 29
- Largest owner
- 17.1% · top three 44.0%
- Split
- companies 74% · private persons 26% · foreign 0%
- Owned from the same municipality
- 29%
- Owners over 60
- 22% of the shares held by persons (median age 40)
- Platou Invest AS · 13.6%
- Gabor Invest AS · 13.3%
- Imf Norway AS · 13.2%
- Nedre Lian Invest AS · 12.9%
- Nex AS · 9.0%
- Corton AS · 4.5%
- Kvan Invest AS · 1.6%
- Stifab Norge AS · 1.6%
- Simivest AS · 0.8%
- Rwl Holding AS · 0.8%
- 13 private persons · 26.2%
The company is new in the shareholder register in 2025.
Holds shares in: Zenti AS (10%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 42 | 54 | 32 | |
| Rank | 2,508 | 1,729 | 3,433 | |
| Operating margin | −32.1% | 2.5% | −55.8% | |
| Return on assets | −42.7% | 3.4% | −94.3% | |
| Equity ratio | 71.8% | 73.1% | 55.0% | |
| Current ratio | 4.66 | 4.97 | 2.84 | |
| Revenue growth | – | −5.3% | −32.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 3.2 MNOK | 3.0 MNOK | 2.1 MNOK |
| Operating profit | −1.0 MNOK | 0.1 MNOK | −1.1 MNOK |
| Profit before tax | −1.0 MNOK | 0.1 MNOK | −1.1 MNOK |
| Tax expense | – | – | – |
| Net profit | −1.0 MNOK | 0.1 MNOK | −1.1 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 2.4 MNOK | 2.5 MNOK | 1.2 MNOK |
| Current assets | 2.3 MNOK | 2.3 MNOK | 1.0 MNOK |
| Equity | 1.7 MNOK | 1.8 MNOK | 0.7 MNOK |
| Retained earnings | −4.0 MNOK | −3.9 MNOK | −5.1 MNOK |
| Total liabilities | 0.7 MNOK | 0.7 MNOK | 0.5 MNOK |
| Current liabilities | 0.5 MNOK | 0.5 MNOK | 0.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6751672.
Further
Similar companies
- Innovation Jba AS index 32, rank 3,430 · compare
- Ariasprocess AS index 32, rank 3,431 · compare
- Nordic Build Invest AS index 32, rank 3,432 · compare
- Luva Prosjekt AS index 32, rank 3,434 · compare
- GP Marked AS index 31, rank 3,435 · compare