LABOREM INVEST AS

Org. no. 916028288 · MODUM · Founded 2015 · 18 employees

Score · fiscal year 2025

49of 100

How to read this: the company is ahead of 48 % of small companies in the same sector in 2025. What does this mean?

Rank: 20,472 of 38,670 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 71 and solidity 14 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

LABOREM INVEST AS is 1 points below the median for small companies in the same sector in 2025.

Median score 50 among 36,110 companies.

Against small companies in the same sector in 2025: operating margin 11.1% (median 2.5%) and equity ratio 4.0% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue15 MNOK3 MNOK
Operating margin 11.1% 2.5% 79 %
Profit margin 5.4% 2.2% shown, not part of the index
Return on assets 10.0% 4.0% 64 %
Equity ratio 4.0% 38.3% 23 %
Debt-to-equity 24.08 0.99 4 %
Current ratio 0.82 1.70 19 %
Revenue growth 21.7% 3.5% 77 %
Revenue per employee0.85 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 49, LABOREM INVEST AS does better than 48% of small companies in the same sector (36,579 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • LABOREM INVEST AS
  • Median: small companies in the same sector
Summary analysis

LABOREM INVEST AS has a score of 49 for 2025, rank 20,472 of 38,670 in the sector.

Strongest: Growth: percentile 77 against peers, revenue growth 21.7% against a median of 3.5%. Profitability: percentile 71 against peers, operating margin 11.1% against a median of 2.5%.

Weakest: Solidity: percentile 14 against peers, equity ratio 4.0% against a median of 38.3%. Liquidity: percentile 19 against peers, current ratio 0.82 against a median of 1.70.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

LABOREM INVEST AS had an operating margin of 11.1% and an equity ratio of 4.0% in 2025, and ranks 20,472 of 38,670 in Handel.

From 2024 to 2025: the operating margin rose from 6.5% to 11.1% and revenue grew by 22%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 1 MNOK and 14 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.7 MNOK 10.0 7 MNOK
EV/EBIT Operating profit: 1.7 MNOK
minus net debt −0.6 MNOK
8.0 14 MNOK
P/B Equity: 0.7 MNOK 1.0 1 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 4.0% (median 38.3%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.2 times current assets.

    Based on: Current ratio 0.82 (median 1.70).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 21.7% (median 3.5%); Current ratio 0.82 (median 1.70).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability71 weight 30%
Solidity14 weight 25%
Liquidity19 weight 15%
Growth77 weight 15%
Consistency64 weight 15%

Durability: 41 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is LABOREM INVEST AS?

The operating margin was 11.1% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 10.0%.

How solid is LABOREM INVEST AS?

The equity ratio was 4.0% in 2025 (median 38.3%). Debt-to-equity was 24.08 (median 0.99).

What is the liquidity of LABOREM INVEST AS like?

The current ratio was 0.82 in 2025 (median 1.70). Current assets did not cover current liabilities.

How does LABOREM INVEST AS compare in Handel?

LABOREM INVEST AS ranks 20,472 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 19,158 of 36,579. Revenue changed by 21.7% from the year before.

From the Central Coordinating Register

Org. no.
916028288
Legal form
AS
Sector
Handel (47.300)
Size tier
small
Employees
18 registered 10 October 2026
Founded
24 September 2015 11 years in operation
Share capital
0.03 MNOK
Business address
Krøderveien 14, 3370 VIKERSUND (MODUM)
Municipality
Modum rank 11–25 of 38 in KOSTRA group 7
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Laila Butron Navrud
Chair of the board
Ole Kristian Freitag Navrud
Deputy member
Laila Butron Navrud
Auditor
NORVIK REVISJON AS
Accountant
ENETRA ØKONOMI AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index334149
Rank26,16224,94320,472
Operating margin6.3%6.5%11.1%
Return on assets7.2%8.3%10.0%
Equity ratio−0.5%0.0%4.0%
Current ratio1.161.120.82
Revenue growth–5.1%21.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue11.9 MNOK12.5 MNOK15.2 MNOK
Operating profit0.8 MNOK0.8 MNOK1.7 MNOK
Profit before tax0.1 MNOK0.1 MNOK0.8 MNOK
Net profit0.0 MNOK0.0 MNOK0.7 MNOK
Financial expenses0.7 MNOK0.7 MNOK0.9 MNOK
Total assets10.4 MNOK9.7 MNOK16.9 MNOK
Current assets2.1 MNOK1.8 MNOK1.7 MNOK
Equity0.0 MNOK0.0 MNOK0.7 MNOK
Retained earnings−0.1 MNOK0.0 MNOK0.6 MNOK
Total liabilities10.5 MNOK9.7 MNOK16.2 MNOK
Current liabilities1.8 MNOK1.6 MNOK2.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6896000.