STEIN ARILD RISAN AS

Org. no. 916039018 · VERDAL · Founded 2015 · 15 employees

Score · fiscal year 2025

39of 100

How to read this: the company is ahead of 30 % of small companies in the same sector in 2025. What does this mean?

Rank: 23,061 of 32,581 · Bygg og anlegg

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 37 and solidity 27 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

STEIN ARILD RISAN AS is 11 points below the median for small companies in the same sector in 2025.

Median score 50 among 31,471 companies.

Against small companies in the same sector in 2025: operating margin 0.2% (median 3.7%) and equity ratio 20.0% (median 36.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue40 MNOK3 MNOK
Operating margin 0.2% 3.7% 34 %
Profit margin 0.2% 3.4% shown, not part of the index
Return on assets 2.1% 5.7% 41 %
Equity ratio 20.0% 36.5% 34 %
Debt-to-equity 3.99 1.20 20 %
Current ratio 1.17 1.45 38 %
Revenue growth 7.0% 3.0% 55 %
Revenue per employee2.66 MNOK1.46 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 39, STEIN ARILD RISAN AS does better than 30% of small companies in the same sector (31,719 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • STEIN ARILD RISAN AS
  • Median: small companies in the same sector
Summary analysis

STEIN ARILD RISAN AS has a score of 39 for 2025, rank 23,061 of 32,581 in the sector.

Strongest: Growth: percentile 55 against peers, revenue growth 7.0% against a median of 3.0%.

Weakest: Solidity: percentile 27 against peers, equity ratio 20.0% against a median of 36.5%. Profitability: percentile 37 against peers, operating margin 0.2% against a median of 3.7%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

STEIN ARILD RISAN AS had an operating margin of 0.2% and an equity ratio of 20.0% in 2025, and ranks 23,061 of 32,581 in Bygg og anlegg.

From 2024 to 2025: went from a loss to a profit before tax and the equity ratio rose from 12.4% to 20.0%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 1 MNOK and 2 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.1 MNOK 10.0 1 MNOK
EV/EBIT Operating profit: 0.1 MNOK
minus net debt 0.9 MNOK
8.0 debt above value
P/B Equity: 2.2 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability37 weight 30%
Solidity27 weight 25%
Liquidity38 weight 15%
Growth55 weight 15%
Consistency44 weight 15%

Durability: 30 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is STEIN ARILD RISAN AS?

The operating margin was 0.2% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 2.1%.

How solid is STEIN ARILD RISAN AS?

The equity ratio was 20.0% in 2025 (median 36.5%). Debt-to-equity was 3.99 (median 1.20).

What is the liquidity of STEIN ARILD RISAN AS like?

The current ratio was 1.17 in 2025 (median 1.45).

How does STEIN ARILD RISAN AS compare in Bygg og anlegg?

STEIN ARILD RISAN AS ranks 23,061 of 32,581 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 22,229 of 31,719. Revenue changed by 7.0% from the year before.

Public contracts

Contracts awarded since 2024
2
in 1 notices (lots counted separately)
Total awarded value since 2024
value not stated
Framework agreements
2
Left out of the total: the value is a ceiling, not actual spend.
DateBuyerNotice ValueCPV
2 January 2026 Verdal Kommune Rammeavtale vårrengjøring av gater og veier Verdal kommune 0.0 MNOK (framework) (2 lots) 90000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
916039018
Legal form
AS
Sector
Bygg og anlegg (41.000)
Size tier
small
Employees
15 registered 10 October 2026
Founded
31 August 2015 11 years in operation
Share capital
0.03 MNOK
Business address
Merkurvegen 4, 7652 VERDAL
Municipality
Verdal rank 19–30 of 38 in KOSTRA group 7
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Stein Arild Risan
Chair of the board
Stein Arild Risan
Deputy member
Sissel Gynnild Risan
Auditor
BDO AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index213039
Rank24,79824,97823,061
Operating margin−11.4%−2.2%0.2%
Return on assets−27.1%−5.5%2.1%
Equity ratio15.3%12.4%20.0%
Current ratio0.930.991.17
Revenue growth–12.8%7.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue33.1 MNOK37.4 MNOK40.0 MNOK
Operating profit−3.8 MNOK−0.8 MNOK0.1 MNOK
Profit before tax−3.9 MNOK−0.9 MNOK0.1 MNOK
Net profit−3.1 MNOK−0.7 MNOK0.1 MNOK
Financial expenses0.2 MNOK0.2 MNOK0.2 MNOK
Total assets13.6 MNOK13.8 MNOK11.2 MNOK
Current assets9.3 MNOK10.4 MNOK8.6 MNOK
Equity2.1 MNOK1.7 MNOK2.2 MNOK
Retained earnings1.4 MNOK0.7 MNOK0.8 MNOK
Total liabilities11.5 MNOK12.1 MNOK8.9 MNOK
Current liabilities10.0 MNOK10.5 MNOK7.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6973854.