RAIDON AS
Score · fiscal year 2025
42of 100
How to read this: the company is ahead of 35 % of small companies in the same sector in 2025. What does this mean?
Rank: 21,291 of 32,580 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 40 and solidity 35 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
RAIDON AS is 8 points below the median for small companies in the same sector in 2025.
Median score 50 among 31,470 companies.
Against small companies in the same sector in 2025: operating margin 0.6% (median 3.7%) and equity ratio 27.0% (median 36.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 88 MNOK | 3 MNOK |
| Operating margin | 0.6% | 3.7% |
| Profit margin | 0.7% | 3.4% |
| Return on assets | 3.2% | 5.7% |
| Equity ratio | 27.0% | 36.5% |
| Debt-to-equity | 2.71 | 1.20 |
| Current ratio | 0.97 | 1.45 |
| Revenue growth | −1.5% | 3.0% |
| Revenue per employee | 1.17 MNOK | 1.46 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 42, RAIDON AS does better than 35% of small companies in the same sector (31,718 companies) in 2025.
Score 2023–2025
- RAIDON AS
- Median: small companies in the same sector
RAIDON AS has a score of 42 for 2025, rank 21,291 of 32,580 in the sector.
Strongest: Consistency: percentile 73 against peers.
Weakest: Liquidity: percentile 28 against peers, current ratio 0.97 against a median of 1.45. Solidity: percentile 35 against peers, equity ratio 27.0% against a median of 36.5%.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 1.0 times current assets. Based on: current ratio 0.97 (median 1.45).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
RAIDON AS had an operating margin of 0.6% and an equity ratio of 27.0% in 2025, and ranks 21,291 of 32,580 in Bygg og anlegg.
From 2024 to 2025: the operating margin fell from 3.9% to 0.6%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 5 MNOK and 11 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 5 MNOK |
| EV/EBIT | 8.0 | 11 MNOK |
| P/B | 1.0 | 5 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
Consider strengthening liquidity: current liabilities are 1.0 times current assets.
Based on: Current ratio 0.97 (median 1.45).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 40 | weight 30% |
|---|---|---|
| Solidity | 35 | weight 25% |
| Liquidity | 28 | weight 15% |
| Growth | 43 | weight 15% |
| Consistency | 73 | weight 15% |
Durability: 43 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is RAIDON AS?
The operating margin was 0.6% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 3.2%.
How solid is RAIDON AS?
The equity ratio was 27.0% in 2025 (median 36.5%). Debt-to-equity was 2.71 (median 1.20).
What is the liquidity of RAIDON AS like?
The current ratio was 0.97 in 2025 (median 1.45). Current assets did not cover current liabilities.
How does RAIDON AS compare in Bygg og anlegg?
RAIDON AS ranks 21,291 of 32,580 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 20,543 of 31,718. Revenue changed by −1.5% from the year before.
Public contracts
- Contracts awarded since 2024
- 5
- in 4 notices (lots counted separately)
- Total awarded value since 2024
- 10.7 MNOK
- 1 contracts without a stated value are not in the total.
- Framework agreements
- 3
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 19 August 2026 | Utlendingsdirektoratet | Renholdstjenester for Valle View, Landinfo og regionkontor Øst | 10.7 MNOK (2 lots) |
| 10 April 2026 | Sporveien AS | TOTALLEVERANDØR AV HÅNDVERKSTJENSTER – SMÅ PROSJEKTER | 300.0 MNOK (framework) |
| 17 October 2025 | Stortinget | Vinduspuss og vask av dører | 3.0 MNOK (framework) |
| 30 July 2024 | Oslo kommune v/ Boligbygg Oslo KF | Rammeavtale for Flytting, tømming, vask og rydding | value not stated |
| 13 November 2023 | Rælingen kommune | Anskaffelse av Spesialrenhold og istandsetting av kommunale boliger - versjon 2 | 9.4 MNOK |
| 18 September 2023 | Øvre Romerike Innkjøpssamarbeid | Renholdstjenester til Eidsvoll kommune | 2.0 MNOK |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 916165536
- Legal form
- AS
- Sector
- Bygg og anlegg (41.000)
- Size tier
- small
- Employees
- 75 registered 10 September 2026
- Founded
- 20 October 2015 11 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Gauteidveien 105, 2016 FROGNER (LILLESTRØM)
- Municipality
- Lillestrøm rank 7 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Donatas Raisutis
- Chair of the board
- Donatas Raisutis
- Auditor
- BDO AS
- Accountant
- SAGA REGNSKAP DRAMMEN AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 37 | 50 | 42 | |
| Rank | 20,128 | 15,755 | 21,291 | |
| Operating margin | 1.1% | 3.9% | 0.6% | |
| Return on assets | 6.3% | 18.0% | 3.2% | |
| Equity ratio | 20.5% | 24.9% | 27.0% | |
| Current ratio | 1.09 | 1.09 | 0.97 | |
| Revenue growth | – | 9.0% | −1.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 81.8 MNOK | 89.1 MNOK | 87.8 MNOK |
| Operating profit | 0.9 MNOK | 3.4 MNOK | 0.5 MNOK |
| Profit before tax | 1.0 MNOK | 3.5 MNOK | 0.6 MNOK |
| Net profit | 0.8 MNOK | 2.6 MNOK | 0.5 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 15.6 MNOK | 19.4 MNOK | 19.9 MNOK |
| Current assets | 13.5 MNOK | 15.9 MNOK | 14.1 MNOK |
| Equity | 3.2 MNOK | 4.8 MNOK | 5.4 MNOK |
| Retained earnings | 3.1 MNOK | 4.7 MNOK | 5.3 MNOK |
| Total liabilities | 12.4 MNOK | 14.6 MNOK | 14.5 MNOK |
| Current liabilities | 12.4 MNOK | 14.6 MNOK | 14.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6577863.
Further
Similar companies
- AVAS BLIKK AS index 42, rank 21,290 · compare
- RESPONS HÅNDVERK OG SERVICE AS index 42, rank 21,292 · compare
- HARSTADTEKKER1 AS index 42, rank 21,293 · compare
- L'ORANGE AS index 42, rank 21,294 · compare
- VØYENENGA RØR AS index 42, rank 21,295 · compare