DITT APOTEK RÅDHUSET AS

Org. no. 916304404 · OSLO · Founded 2015 · 16 employees

Score · fiscal year 2025

47of 100

How to read this: the company is ahead of 44 % of small companies in the same sector in 2025. What does this mean?

Rank: 21,889 of 38,669 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 90 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

DITT APOTEK RÅDHUSET AS is 3 points below the median for small companies in the same sector in 2025.

Median score 50 among 36,109 companies.

Against small companies in the same sector in 2025: operating margin 17.1% (median 2.5%) and equity ratio −28.5% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue91 MNOK3 MNOK
Operating margin 17.1% 2.5% 86 %
Profit margin 15.2% 2.2% shown, not part of the index
Return on assets 52.1% 4.0% 95 %
Equity ratio −28.5% 38.3% 14 %
Debt-to-equity – 0.99 not compared
Current ratio 0.33 1.70 9 %
Revenue growth 28.5% 3.5% 80 %
Revenue per employee5.68 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 47, DITT APOTEK RÅDHUSET AS does better than 44% of small companies in the same sector (36,578 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • DITT APOTEK RÅDHUSET AS
  • Median: small companies in the same sector
Summary analysis

DITT APOTEK RÅDHUSET AS has a score of 47 for 2025, rank 21,889 of 38,669 in the sector.

Strongest: Profitability: percentile 90 against peers, operating margin 17.1% against a median of 2.5%. Growth: percentile 80 against peers, revenue growth 28.5% against a median of 3.5%.

Weakest: Solidity: percentile 0 against peers, equity ratio −28.5% against a median of 38.3%. Liquidity: percentile 9 against peers, current ratio 0.33 against a median of 1.70.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

DITT APOTEK RÅDHUSET AS had an operating margin of 17.1% and an equity ratio of −28.5% in 2025, and ranks 21,889 of 38,669 in Handel.

From 2024 to 2025: the operating margin fell from 30.0% to 17.1% and the equity ratio fell from −11.6% to −28.5%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 104 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −8.6 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 15.5 MNOK
minus net debt 19.8 MNOK
8.0 104 MNOK
P/B Equity: −8.6 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −28.5% (median 38.3%).

  • critical

    Consider strengthening liquidity: current liabilities are 3.1 times current assets.

    Based on: Current ratio 0.33 (median 1.70).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 28.5% (median 3.5%); Current ratio 0.33 (median 1.70).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 4.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • critical Negative equity
Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability90 weight 30%
Solidity0 weight 25%
Liquidity9 weight 15%
Growth80 weight 15%
Consistency41 weight 15%

Durability: 46 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is DITT APOTEK RÅDHUSET AS?

The operating margin was 17.1% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 52.1%.

How solid is DITT APOTEK RÅDHUSET AS?

The equity ratio was −28.5% in 2025 (median 38.3%). Equity is negative, so liabilities exceed assets.

What is the liquidity of DITT APOTEK RÅDHUSET AS like?

The current ratio was 0.33 in 2025 (median 1.70). Current assets did not cover current liabilities.

How does DITT APOTEK RÅDHUSET AS compare in Handel?

DITT APOTEK RÅDHUSET AS ranks 21,889 of 38,669 in Handel for 2025. Among companies of the same size (small companies) it ranks 20,450 of 36,578. Revenue changed by 28.5% from the year before.

From the Central Coordinating Register

Org. no.
916304404
Legal form
AS
Sector
Handel (47.730)
Size tier
small
Employees
16 registered 10 October 2026
Founded
1 November 2015 10 years in operation
Share capital
0.03 MNOK
Business address
Fridtjof Nansens plass 5, 0160 OSLO
Municipality
Oslo rank 63–221 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Yunlin Zhan
Chair of the board
Yunlin Zhan
Auditor
SKI REVISJON AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index375347
Rank24,25816,66421,889
Operating margin21.1%30.0%17.1%
Return on assets30.0%69.8%52.1%
Equity ratio−15.1%−11.6%−28.5%
Current ratio0.770.560.33
Revenue growth–119.8%28.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue32.2 MNOK70.7 MNOK90.8 MNOK
Operating profit6.8 MNOK21.2 MNOK15.5 MNOK
Profit before tax6.8 MNOK20.8 MNOK13.8 MNOK
Net profit5.3 MNOK16.2 MNOK−8.6 MNOK
Financial expenses0.1 MNOK0.5 MNOK1.8 MNOK
Total assets22.9 MNOK30.5 MNOK30.0 MNOK
Current assets4.1 MNOK4.3 MNOK5.5 MNOK
Equity−3.5 MNOK−3.5 MNOK−8.6 MNOK
Retained earnings−8.6 MNOK−8.6 MNOK−17.2 MNOK
Total liabilities26.4 MNOK34.1 MNOK38.5 MNOK
Current liabilities5.4 MNOK7.6 MNOK16.8 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7207162.

Similar companies