Daninor AS
Score · fiscal year 2025
54of 100
How to read this: the company is ahead of 60 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 479 of 1,197 · What are Morning company classes?
Place in the whole sector: 878 of 2,212 · Sjømat
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 99 and solidity 0 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Daninor AS is 4 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 1,197 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 72.0% (median 13.6%) and equity ratio −59.8% (median 34.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 72.0% | 13.6% |
| Profit margin | 68.7% | 9.7% |
| Return on assets | 124.4% | 7.4% |
| Equity ratio | −59.8% | 34.3% |
| Debt-to-equity | – | 1.46 |
| Current ratio | 2.77 | 1.72 |
| Revenue growth | – | 23.6% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 54, Daninor AS does better than 60% of companies in the Morning class Micro in the same sector (1,197 companies) in 2025.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
Daninor AS has a score of 54 for 2025, rank 878 of 2,212 in the sector.
Strongest: Profitability: percentile 99 against peers, operating margin 72.0% against a median of 13.6%. Liquidity: percentile 67 against peers, current ratio 2.77 against a median of 1.72.
Weakest: Solidity: percentile 0 against peers, equity ratio −59.8% against a median of 34.3%.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −59.8% (median 34.3%).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Daninor AS had an operating margin of 72.0% and an equity ratio of −59.8% in 2025, and ranks 878 of 2,212 in Sjømat.
From 2024 to 2025: the equity ratio rose from −248.2% to −59.8% and went from a loss to a profit before tax.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 12 MNOK and 13 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 13 MNOK |
| EV/EBIT | 8.0 | 12 MNOK |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −59.8% (median 34.3%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −0.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 99 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 67 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 42 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is Daninor AS?
The operating margin was 72.0% in 2025, against a median of 13.6% among companies in the Morning class Micro in the same sector. Return on assets was 124.4%.
How solid is Daninor AS?
The equity ratio was −59.8% in 2025 (median 34.3%). Equity is negative, so liabilities exceed assets.
What is the liquidity of Daninor AS like?
The current ratio was 2.77 in 2025 (median 1.72).
How does Daninor AS compare in Sjømat?
Daninor AS ranks 878 of 2,212 in Sjømat for 2025. Among companies in the Morning class Micro it is number 479 of 1,197.
From the Central Coordinating Register
- Org. no.
- 916347243
- Legal form
- AS
- Sector
- Sjømat (03.110)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 1 December 2015 10 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Fossevegen 3, 9803 VADSØ
- Municipality
- Vadsø rank 2–8 of 9 in KOSTRA group 3
- Audit
- Audit opted out from 7 December 2015
- Latest accounts filed
- 2025
- Website
- www.daninor.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Daniel Ananiassen Gjerde
- Chair of the board
- Daniel Ananiassen Gjerde
- Accountant
- Arctic Regnskap AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | 54 | |
| Rank | – | – | 878 | |
| Operating margin | −43,573.8% | – | 72.0% | |
| Return on assets | −36.7% | −49.1% | 124.4% | |
| Equity ratio | −161.2% | −248.2% | −59.8% | |
| Current ratio | 0.14 | 0.28 | 2.77 | |
| Revenue growth | – | −443.7% | – |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.0 MNOK | 0.0 MNOK | 1.9 MNOK |
| Operating profit | −0.3 MNOK | −0.4 MNOK | 1.4 MNOK |
| Profit before tax | −0.5 MNOK | −0.5 MNOK | 1.3 MNOK |
| Net profit | −0.5 MNOK | −0.5 MNOK | 1.3 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 0.9 MNOK | 0.8 MNOK | 1.1 MNOK |
| Current assets | 0.0 MNOK | 0.1 MNOK | 0.5 MNOK |
| Equity | −1.5 MNOK | −2.0 MNOK | −0.7 MNOK |
| Retained earnings | −1.5 MNOK | −2.0 MNOK | −0.7 MNOK |
| Total liabilities | 2.4 MNOK | 2.8 MNOK | 1.8 MNOK |
| Current liabilities | 0.3 MNOK | 0.5 MNOK | 0.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7215012.
Further
Similar companies
- Remøy Havfiske Drift AS index 54, rank 873 · compare
- Øyfjord Fisk AS index 54, rank 875 · compare
- Ohs Havbruk AS index 54, rank 885 · compare
- Sundfisk AS index 54, rank 886 · compare
- Finnanger Båt og Brygge AS index 54, rank 887 · compare