Elvegaard AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
38of 100
How to read this: the company is ahead of 25 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 6,261 of 8,332 · What are Morning company classes?
Place in the whole sector: 8,467 of 11,168 · Eiendom
Profile
Beaver · Builder
Lower profitability, lower resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 50 and resilience 46 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Elvegaard AS is 12 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 8,329 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 19.9% (median 45.6%) and equity ratio 20.4% (median 25.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 3 MNOK |
| Operating margin | 19.9% | 45.6% |
| Profit margin | 166.0% | 20.2% |
| Return on assets | 12.0% | 7.5% |
| Equity ratio | 20.4% | 25.1% |
| Debt-to-equity | 3.91 | 2.35 |
| Current ratio | 4.13 | 1.37 |
| Revenue growth | −10.9% | 3.1% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 38, Elvegaard AS does better than 25% of companies in the Morning class Micro in the same sector (8,332 companies) in 2025.
Score 2023–2025
- Elvegaard AS
- Median: companies in the Morning class Micro in the same sector
Elvegaard AS has a score of 38 for 2025, rank 8,467 of 11,168 in the sector.
Strongest: Liquidity: percentile 76 against peers, current ratio 4.13 against a median of 1.37.
Weakest: Growth: percentile 9 against peers, revenue growth −10.9% against a median of 3.1%.
Worth a closer look
- What lies behind weak growth, and will it last?
- The change in operating margin in 2025 was 44.1 percentage points weaker than for comparable companies: the company −42.8, the industry +1.3 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Elvegaard AS fell by 42.8 percentage points. Comparable companies rose by a median 1.3 points. So the company did 44.1 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Elvegaard AS moved the same way as comparable companies 1 times. About 3% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 62.7% | 44.3% | +14.3 percentage points | +0.7 percentage points | +13.6 percentage points |
| 2025 | 19.9% | 45.6% | −42.8 percentage points | +1.3 percentage points | −44.1 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Elvegaard AS. The figures stand side by side; we claim no cause.
House prices (existing homes) (indeks (2015 = 100))
House prices (existing homes) rose 5.5% in 2025; the operating margin of Elvegaard AS fell 42.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| House prices (existing homes), annual average | 134.5 | 141.6 | 140.8 | 144.6 | 152.5 | 158.7 (so far) |
| Change from the year before | +10.5% | +5.2% | −0.5% | +2.7% | +5.5% | +4.1% |
| The company's operating margin | – | – | 48.4% | 62.7% | 19.9% | – |
Source: SSB (07221, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Elvegaard AS fell 42.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 48.4% | 62.7% | 19.9% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Construction cost index for dwellings (indeks (2015 = 100))
Construction cost index for dwellings rose 4.3% in 2025; the operating margin of Elvegaard AS fell 42.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Construction cost index for dwellings, annual average | 124.2 | 135.1 | 141.1 | 146.4 | 152.7 | 158.4 (so far) |
| Change from the year before | +8.7% | +8.8% | +4.4% | +3.7% | +4.3% | +3.7% |
| The company's operating margin | – | – | 48.4% | 62.7% | 19.9% | – |
Source: SSB (08651, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Elvegaard AS fell 42.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 48.4% | 62.7% | 19.9% | – |
Source: SSB (14710, CC BY 4.0). Source
Wage index: real estate (indeks)
Wage index: real estate rose 5.2% in 2025; the operating margin of Elvegaard AS fell 42.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: real estate, annual average | 91.7 | 94.3 | 96.8 | 103.2 | 108.5 | 111.3 (so far) |
| Change from the year before | +5.2% | +2.9% | +2.6% | +6.5% | +5.2% | +2.6% |
| The company's operating margin | – | – | 48.4% | 62.7% | 19.9% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Elvegaard AS had an operating margin of 19.9% and an equity ratio of 20.4% in 2025, and ranks 8,467 of 11,168 in Eiendom.
From 2024 to 2025: the operating margin fell from 62.7% to 19.9% and revenue fell by 11%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 12 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.5 | 12 MNOK |
| EV/EBIT | 19.2 | debt above value |
| P/B | 0.7 | 2 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 8 MNOK |
| Enterprise value after the size adjustment | 5 MNOK |
| Less net debt (rough figure) | 14 MNOK |
| Equity value | debt above value |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is 293% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (68.2): R.E.I.T..
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 12.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 50 | weight 40% |
|---|---|---|
| Solidity | 41 | weight 20% |
| Liquidity | 76 | weight 5% |
| Growth | 9 | weight 25% |
| Consistency | 42 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 52 (average over 2 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Elvegaard AS?
The operating margin was 19.9% in 2025, against a median of 45.6% among companies in the Morning class Micro in the same sector. Return on assets was 12.0%.
How solid is Elvegaard AS?
The equity ratio was 20.4% in 2025 (median 25.1%). Debt-to-equity was 3.91 (median 2.35).
What is the liquidity of Elvegaard AS like?
The current ratio was 4.13 in 2025 (median 1.37).
How does Elvegaard AS compare in Eiendom?
Elvegaard AS ranks 8,467 of 11,168 in Eiendom for 2025. Among companies in the Morning class Micro it is number 6,261 of 8,332. Revenue changed by −10.9% from the year before.
Competitors
The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.
| Company | Profile | Operating revenue | Operating margin | Score |
|---|---|---|---|---|
| Kirkegata 22 AS |  Cheetah |
1 MNOK | 60.3% | 51 |
| Brusdalsvegen 20 AS |  Beaver |
1 MNOK | 37.8% | 26 |
| Høllen Vest Eiendom AS · same municipality |  Elephant |
1 MNOK | 9.2% | 41 |
| Hønengt 85 AS |  Lion |
1 MNOK | 67.9% | 63 |
| Sumo Eiendom AS | Cheetah |
1 MNOK | 72.4% | 50 |
| Last Eiendom AS | Elephant |
1 MNOK | −48.2% | 47 |
| Elvegaard AS (this company) | Beaver |
1 MNOK | 19.9% | 38 |
| 17 Holding AS | Beaver |
1 MNOK | 26.1% | 27 |
| Borrie Eiendom AS | Cheetah |
1 MNOK | 44.7% | 48 |
The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis
From the Central Coordinating Register
- Org. no.
- 917254028
- Legal form
- AS
- Sector
- Eiendom (68.200)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 19 May 2016 10 years in operation
- Share capital
- 0.12 MNOK
- Business address
- Mjåvannssvingen 2, 4628 KRISTIANSAND S
- Municipality
- Kristiansand rank 2–6 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- LEI
- 984500C87E9E106E5A02 renews 3 June 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
- Parent company
- Parent does not consolidate the company
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
- Ultimate owner: private person
The company is new in the shareholder register in 2025.
Holds shares in: Aamodt AS (33%), Aker ASA (0%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | 66 | 38 | |
| Rank | – | 1,706 | 8,467 | |
| Operating margin | 48.4% | 62.7% | 19.9% | |
| Return on assets | 14.9% | 11.0% | 12.0% | |
| Equity ratio | 42.3% | 17.5% | 20.4% | |
| Current ratio | 4.47 | 3.96 | 4.13 | |
| Revenue growth | – | 540.5% | −10.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.2 MNOK | 1.4 MNOK | 1.3 MNOK |
| Operating profit | 0.1 MNOK | 0.9 MNOK | 0.3 MNOK |
| Profit before tax | 1.4 MNOK | 2.1 MNOK | 2.1 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | −0.2 MNOK |
| Net profit | 1.4 MNOK | 2.1 MNOK | 2.3 MNOK |
| Financial expenses | 0.3 MNOK | 0.8 MNOK | 1.2 MNOK |
| Total assets | 11.3 MNOK | 26.5 MNOK | 27.3 MNOK |
| Current assets | 0.2 MNOK | 22.7 MNOK | 23.4 MNOK |
| Equity | 4.8 MNOK | 4.6 MNOK | 5.6 MNOK |
| Retained earnings | 4.6 MNOK | 4.5 MNOK | 5.4 MNOK |
| Total liabilities | 6.5 MNOK | 21.9 MNOK | 21.7 MNOK |
| Current liabilities | 0.0 MNOK | 5.7 MNOK | 5.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6803174.
Further
Similar companies
- Spåtind Fritid AS index 38, rank 8,462 · compare
- Makalaus Mat AS index 38, rank 8,463 · compare
- Lindborg Holding AS index 38, rank 8,465 · compare
- Frem AS index 38, rank 8,466 · compare
- Bjørgen Eiendom AS index 38, rank 8,468 · compare