HAKI MOTE AS
Score · fiscal year 2024
42of 100
How to read this: the company is ahead of 36 % of small companies in the same sector in 2024. What does this mean?
Rank: 24,029 of 37,180 · Handel
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 17 and solidity 69 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
HAKI MOTE AS is 8 points below the median for small companies in the same sector in 2024.
Median score 50 among 34,777 companies.
Against small companies in the same sector in 2024: operating margin −8.2% (median 2.2%) and equity ratio 68.0% (median 38.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3 MNOK | 4 MNOK |
| Operating margin | −8.2% | 2.2% |
| Profit margin | −9.2% | 2.0% |
| Return on assets | −21.5% | 3.7% |
| Equity ratio | 68.0% | 38.4% |
| Debt-to-equity | 0.47 | 0.97 |
| Current ratio | 3.13 | 1.68 |
| Revenue growth | −16.4% | 2.2% |
| Revenue per employee | 0.29 MNOK | 1.57 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 42, HAKI MOTE AS does better than 36% of small companies in the same sector (34,894 companies) in 2024.
Score 2023–2025
- HAKI MOTE AS
- Median: small companies in the same sector
What the numbers say
HAKI MOTE AS had an operating margin of −8.2% and an equity ratio of 68.0% in 2024, and ranks 24,029 of 37,180 in Handel.
From 2023 to 2024: revenue fell by 16% and the equity ratio fell from 76.0% to 68.0%.
This text is generated automatically from the 2024 accounts.
Three simple methods
One method gives a figure: 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −9.2% (median 2.0%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −8.2% (median 2.2%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 8.3% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 17 | weight 30% |
|---|---|---|
| Solidity | 69 | weight 25% |
| Liquidity | 72 | weight 15% |
| Growth | 21 | weight 15% |
| Consistency | 41 | weight 15% |
Durability: 51 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is HAKI MOTE AS?
The operating margin was −8.2% in 2024, against a median of 2.2% among small companies in the same sector. Return on assets was −21.5%. The company made a loss before tax.
How solid is HAKI MOTE AS?
The equity ratio was 68.0% in 2024 (median 38.4%). Debt-to-equity was 0.47 (median 0.97).
What is the liquidity of HAKI MOTE AS like?
The current ratio was 3.13 in 2024 (median 1.68).
How does HAKI MOTE AS compare in Handel?
HAKI MOTE AS ranks 24,029 of 37,180 in Handel for 2024. Among companies of the same size (small companies) it ranks 22,466 of 34,894. Revenue changed by −16.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 917257434
- Legal form
- AS
- Sector
- Handel (47.710)
- Size tier
- small
- Employees
- 10 registered 10 October 2026
- Founded
- 20 May 2016 10 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Sentrumsgården, Sivert Nilsens gate 26, 8300 SVOLVÆR (VÅGAN)
- Municipality
- Vågan rank 7–16 of 18 in KOSTRA group 2
- Audit
- Audit opted out from 1 June 2016
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Hanne Kilvær Eilertsen
- Chair of the board
- Hanne Kilvær Eilertsen
- Board member
- Eirik Marthinussen
- Accountant
- SPAREBANK 1 REGNSKAPSHUSET NORD-NORGE AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 59 | 42 | 43 | |
| Rank | 12,123 | 24,029 | 24,535 | |
| Operating margin | −5.9% | −8.2% | −6.0% | |
| Return on assets | −15.3% | −21.5% | −17.4% | |
| Equity ratio | 76.0% | 68.0% | 58.2% | |
| Current ratio | 4.17 | 3.13 | 2.39 | |
| Revenue growth | – | −16.4% | −3.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 3.5 MNOK | 2.9 MNOK | 2.8 MNOK |
| Operating profit | −0.2 MNOK | −0.2 MNOK | −0.2 MNOK |
| Profit before tax | −0.2 MNOK | −0.3 MNOK | −0.2 MNOK |
| Net profit | −0.2 MNOK | −0.3 MNOK | −0.2 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 1.3 MNOK | 1.1 MNOK | 1.0 MNOK |
| Current assets | 1.3 MNOK | 1.1 MNOK | 1.0 MNOK |
| Equity | 1.0 MNOK | 0.8 MNOK | 0.6 MNOK |
| Retained earnings | 1.0 MNOK | 0.7 MNOK | 0.5 MNOK |
| Total liabilities | 0.3 MNOK | 0.4 MNOK | 0.4 MNOK |
| Current liabilities | 0.3 MNOK | 0.4 MNOK | 0.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5615111.
Further
Similar companies
- RACING 4 FUN AS index 42, rank 24,030 · compare
- BJØRNDAL DAGLIGVARE AS index 42, rank 24,031 · compare
- MY DREAM AS index 42, rank 24,032 · compare
- THE ASIAN WAY AS index 42, rank 24,033 · compare
- ILA MATHUS AS index 42, rank 24,035 · compare