Multiplan AS

Org. no. 917348146 · Kristiansund · Founded 2016

Score · fiscal year 2025

84of 100

How to read this: the company is ahead of 98 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 10 of 484 · What are Morning company classes?
Place in the whole sector: 37 of 2,592 · Teknisk tjenesteyting og forskning

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 77 and solidity 89 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Multiplan AS is 33 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 484 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 12.4% (median 4.8%) and equity ratio 72.3% (median 31.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 31 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue20 MNOK20 MNOK
Operating margin 12.4% 4.8% 75 %
Profit margin 7.8% 4.7% shown, not part of the index
Return on assets 30.8% 13.3% 80 %
Equity ratio 72.3% 31.3% 90 %
Debt-to-equity 0.38 1.81 89 %
Current ratio 12.37 1.42 99 %
Revenue growth 137.7% 9.2% 94 %

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 84, Multiplan AS does better than 98% of companies in the Morning class Small in the same sector (484 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Multiplan AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Multiplan AS has a score of 84 for 2025, rank 37 of 2,592 in the sector.

Strongest: Liquidity: percentile 99 against peers, current ratio 12.37 against a median of 1.42. Growth: percentile 94 against peers, revenue growth 137.7% against a median of 9.2%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Multiplan AS had an operating margin of 12.4% and an equity ratio of 72.3% in 2025, and ranks 37 of 2,592 in Teknisk tjenesteyting og forskning.

From 2024 to 2025: revenue grew by 138% and went from a loss to a profit before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 6 MNOK and 21 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.3 MNOK 10.0 13 MNOK
EV/EBIT Operating profit: 2.5 MNOK
minus net debt −1.6 MNOK
8.0 21 MNOK
P/B Equity: 5.8 MNOK 1.0 6 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 41.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability77 weight 30%
Solidity89 weight 25%
Liquidity99 weight 15%
Growth94 weight 15%
Consistency65 weight 15%

Durability: 55 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Multiplan AS?

The operating margin was 12.4% in 2025, against a median of 4.8% among companies in the Morning class Small in the same sector. Return on assets was 30.8%.

How solid is Multiplan AS?

The equity ratio was 72.3% in 2025 (median 31.3%). Debt-to-equity was 0.38 (median 1.81).

What is the liquidity of Multiplan AS like?

The current ratio was 12.37 in 2025 (median 1.42).

How does Multiplan AS compare in Teknisk tjenesteyting og forskning?

Multiplan AS ranks 37 of 2,592 in Teknisk tjenesteyting og forskning for 2025. Among companies in the Morning class Small it is number 10 of 484. Revenue changed by 137.7% from the year before.

From the Central Coordinating Register

Org. no.
917348146
Legal form
AS
Sector
Teknisk tjenesteyting og forskning (71.121)
Morning company class
Small
Employees
0–4 (not registered)
Founded
18 May 2016 10 years in operation
Share capital
0.13 MNOK
Business address
Sjursvikveien 1B, 6507 KRISTIANSUND N
Municipality
Kristiansund rank 17–26 of 27 in KOSTRA group 9
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 31 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index483284
Rank1,3332,05437
Operating margin13.9%−0.5%12.4%
Return on assets9.1%1.7%30.8%
Equity ratio33.0%29.9%72.3%
Current ratio1.701.6112.37
Revenue growth–−14.4%137.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue9.8 MNOK8.4 MNOK20.0 MNOK
Operating profit1.4 MNOK0.0 MNOK2.5 MNOK
Profit before tax0.6 MNOK−0.2 MNOK1.6 MNOK
Net profit0.4 MNOK−0.2 MNOK1.3 MNOK
Financial expenses0.8 MNOK0.4 MNOK0.9 MNOK
Total assets15.1 MNOK16.1 MNOK8.0 MNOK
Current assets11.8 MNOK12.8 MNOK4.7 MNOK
Equity5.0 MNOK4.8 MNOK5.8 MNOK
Retained earnings4.9 MNOK4.7 MNOK5.7 MNOK
Total liabilities10.1 MNOK11.3 MNOK2.2 MNOK
Current liabilities6.9 MNOK8.0 MNOK0.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6925140.