Norrein AS

Org. no. 917377529 · Trondheim · Founded 2016 · 46 employees

Score · fiscal year 2025

57of 100

How to read this: the company is ahead of 64 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 160 of 437 · What are Morning company classes?
Place in the whole sector: 792 of 2,178 · Forretningsmessig tjenesteyting

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 100 and solidity 23 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Norrein AS is 6 points above the median for companies in the Morning class Medium in the same sector in 2025.

Median score 51 among 437 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 67.6% (median 4.5%) and equity ratio 8.8% (median 20.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 31 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue191 MNOK117 MNOK
Operating margin 67.6% 4.5% 100 %
Profit margin 69.8% 4.4% shown, not part of the index
Return on assets 80.9% 11.1% 100 %
Equity ratio 8.8% 20.9% 25 %
Debt-to-equity 10.30 3.53 21 %
Current ratio 1.08 1.14 42 %
Revenue growth 13.0% 7.9% 60 %
Revenue per employee4.15 MNOK1.63 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 57, Norrein AS does better than 64% of companies in the Morning class Medium in the same sector (437 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Norrein AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Norrein AS has a score of 57 for 2025, rank 792 of 2,178 in the sector.

Strongest: Profitability: percentile 100 against peers, operating margin 67.6% against a median of 4.5%. Growth: percentile 60 against peers, revenue growth 13.0% against a median of 7.9%.

Weakest: Solidity: percentile 23 against peers, equity ratio 8.8% against a median of 20.9%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Norrein AS had an operating margin of 67.6% and an equity ratio of 8.8% in 2025, and ranks 792 of 2,178 in Forretningsmessig tjenesteyting.

From 2024 to 2025: revenue grew by 13%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 15 MNOK and 1,119 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 103.8 MNOK 10.0 1,038 MNOK
EV/EBIT Operating profit: 129.0 MNOK
minus net debt −87.0 MNOK
8.0 1,119 MNOK
P/B Equity: 14.6 MNOK 1.0 15 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 8.8% (median 20.9%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −3.2%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability100 weight 30%
Solidity23 weight 25%
Liquidity42 weight 15%
Growth60 weight 15%
Consistency42 weight 15%

Durability: 55 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Norrein AS?

The operating margin was 67.6% in 2025, against a median of 4.5% among companies in the Morning class Medium in the same sector. Return on assets was 80.9%.

How solid is Norrein AS?

The equity ratio was 8.8% in 2025 (median 20.9%). Debt-to-equity was 10.30 (median 3.53).

What is the liquidity of Norrein AS like?

The current ratio was 1.08 in 2025 (median 1.14).

How does Norrein AS compare in Forretningsmessig tjenesteyting?

Norrein AS ranks 792 of 2,178 in Forretningsmessig tjenesteyting for 2025. Among companies in the Morning class Medium it is number 160 of 437. Revenue changed by 13.0% from the year before.

From the Central Coordinating Register

Org. no.
917377529
Legal form
AS
Sector
Forretningsmessig tjenesteyting (82.100)
Morning company class
Medium
Employees
46 registered 10 October 2026
Founded
6 June 2016 10 years in operation
Share capital
0.56 MNOK
Business address
c/o Norrein AS, Kongens gate 30, 7012 TRONDHEIM
Municipality
Trondheim rank 3 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 31 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index555357
Rank876922792
Operating margin72.4%67.5%67.6%
Return on assets67.5%77.5%80.9%
Equity ratio11.3%9.4%8.8%
Current ratio1.101.101.08
Revenue growth–3.5%13.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue163.2 MNOK168.8 MNOK190.7 MNOK
Operating profit118.1 MNOK114.0 MNOK129.0 MNOK
Profit before tax124.2 MNOK118.8 MNOK133.1 MNOK
Net profit96.8 MNOK92.5 MNOK103.8 MNOK
Financial expenses0.1 MNOK0.0 MNOK0.0 MNOK
Total assets184.2 MNOK153.3 MNOK164.6 MNOK
Current assets180.4 MNOK152.2 MNOK162.7 MNOK
Equity20.9 MNOK14.4 MNOK14.6 MNOK
Retained earnings6.9 MNOK0.4 MNOK0.5 MNOK
Total liabilities163.3 MNOK138.9 MNOK150.0 MNOK
Current liabilities163.3 MNOK138.9 MNOK150.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6854500.