GARNVIK AS

Org. no. 917425493 · FRØYA · Founded 2016 · 9 employees

Score · fiscal year 2023

32of 100

How to read this: the company is ahead of 25 % of small companies in the same sector in 2023. What does this mean?

Rank: 2,237 of 2,944 · Sjømat

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 29 and solidity 39 out of 100 among small companies in the same sector in 2023. Methodology

Against the sector

GARNVIK AS is 18 points below the median for small companies in the same sector in 2023.

Median score 50 among 2,601 companies.

Against small companies in the same sector in 2023: operating margin −2.1% (median 9.2%) and equity ratio 26.0% (median 32.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue17 MNOK2 MNOK
Operating margin −2.1% 9.2% 33 %
Profit margin −2.6% 5.0% shown, not part of the index
Return on assets −4.4% 2.0% 25 %
Equity ratio 26.0% 32.5% 45 %
Debt-to-equity 2.84 1.20 32 %
Current ratio 1.17 1.52 42 %
Revenue growth – 10.0% not compared
Revenue per employee1.88 MNOK1.51 MNOK

The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 32, GARNVIK AS does better than 25% of small companies in the same sector (2,603 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • GARNVIK AS
  • Median: small companies in the same sector
Analysis · 2023

What the numbers say

GARNVIK AS had an operating margin of −2.1% and an equity ratio of 26.0% in 2023, and ranks 2,237 of 2,944 in Sjømat.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

One method gives a figure: 2 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −0.3 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −0.4 MNOK 8.0 not meaningful
P/B Equity: 2.1 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −2.6% (median 5.0%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability29 weight 30%
Solidity39 weight 25%
Liquidity42 weight 15%
Growth– no data, left out
Consistency18 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is GARNVIK AS?

The operating margin was −2.1% in 2023, against a median of 9.2% among small companies in the same sector. Return on assets was −4.4%. The company made a loss before tax.

How solid is GARNVIK AS?

The equity ratio was 26.0% in 2023 (median 32.5%). Debt-to-equity was 2.84 (median 1.20).

What is the liquidity of GARNVIK AS like?

The current ratio was 1.17 in 2023 (median 1.52).

How does GARNVIK AS compare in Sjømat?

GARNVIK AS ranks 2,237 of 2,944 in Sjømat for 2023. Among companies of the same size (small companies) it ranks 1,959 of 2,603.

From the Central Coordinating Register

Org. no.
917425493
Legal form
AS
Sector
Sjømat (10.202)
Size tier
small
Employees
9 registered 10 July 2026
Founded
20 June 2016 10 years in operation
Share capital
0.07 MNOK
Business address
Leirvikveien 276, 7273 NORDDYRØY (FRØYA)
Municipality
Frøya rank 1–8 of 9 in KOSTRA group 3
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Emil Krigsvold Elshaug
Chair of the board
Asle Rønning
Board member
Kjell Ivar Åberg
Board member
Vidar Garnvik
Board member
Remy Andre Strømskag
Auditor
KPMG AS
Accountant
TRØNDELAG ØKONOMI & HR AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index326258
Rank2,2378331,079
Operating margin−2.1%6.0%6.3%
Return on assets−4.4%11.6%12.3%
Equity ratio26.0%43.3%42.9%
Current ratio1.171.651.64
Revenue growth–41.6%27.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue16.9 MNOK23.9 MNOK30.5 MNOK
Operating profit−0.4 MNOK1.4 MNOK1.9 MNOK
Profit before tax−0.4 MNOK1.3 MNOK1.8 MNOK
Net profit−0.3 MNOK1.0 MNOK1.4 MNOK
Financial expenses0.1 MNOK0.1 MNOK0.1 MNOK
Total assets8.1 MNOK12.3 MNOK15.6 MNOK
Current assets7.0 MNOK9.0 MNOK12.8 MNOK
Equity2.1 MNOK5.3 MNOK6.7 MNOK
Retained earnings−2.3 MNOK−1.2 MNOK0.1 MNOK
Total liabilities6.0 MNOK7.0 MNOK8.9 MNOK
Current liabilities6.0 MNOK5.5 MNOK7.8 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5041485.

Similar companies