Game Ninja AS

Org. no. 917634963 · Haugesund · Founded 2016

Score · fiscal year 2024

74of 100

How to read this: the company is ahead of 90 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?

Rank in the Morning class Micro: 1,067 of 11,065 · What are Morning company classes?
Place in the whole sector: 2,127 of 22,237 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 82 and solidity 60 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology

Against the sector

Game Ninja AS is 24 points above the median for companies in the Morning class Micro in the same sector in 2024.

Median score 50 among 11,058 companies.

Against companies in the Morning class Micro in the same sector in 2024: operating margin 11.4% (median 2.3%) and equity ratio 50.0% (median 34.8%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue8 MNOK4 MNOK
Operating margin 11.4% 2.3% 81 %
Profit margin 11.1% 1.8% shown, not part of the index
Return on assets 24.7% 5.5% 84 %
Equity ratio 50.0% 34.8% 64 %
Debt-to-equity 1.00 1.23 56 %
Current ratio 2.61 1.76 68 %
Revenue growth 50.8% 2.8% 87 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 74, Game Ninja AS does better than 90% of companies in the Morning class Micro in the same sector (11,065 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Game Ninja AS
  • Median: companies in the Morning class Micro in the same sector
Analysis · 2024

What the numbers say

Game Ninja AS had an operating margin of 11.4% and an equity ratio of 50.0% in 2024, and ranks 2,127 of 22,237 in Handel.

From 2023 to 2024: revenue grew by 51% and the operating margin rose from 6.1% to 11.4%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 2 MNOK and 9 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.9 MNOK 10.0 9 MNOK
EV/EBIT Operating profit: 0.9 MNOK
minus net debt −0.1 MNOK
8.0 8 MNOK
P/B Equity: 1.9 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.5% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability82 weight 30%
Solidity60 weight 25%
Liquidity68 weight 15%
Growth87 weight 15%
Consistency74 weight 15%

Durability: 68 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Game Ninja AS?

The operating margin was 11.4% in 2024, against a median of 2.3% among companies in the Morning class Micro in the same sector. Return on assets was 24.7%.

How solid is Game Ninja AS?

The equity ratio was 50.0% in 2024 (median 34.8%). Debt-to-equity was 1.00 (median 1.23).

What is the liquidity of Game Ninja AS like?

The current ratio was 2.61 in 2024 (median 1.76).

How does Game Ninja AS compare in Handel?

Game Ninja AS ranks 2,127 of 22,237 in Handel for 2024. Among companies in the Morning class Micro it is number 1,067 of 11,065. Revenue changed by 50.8% from the year before.

From the Central Coordinating Register

Org. no.
917634963
Legal form
AS
Sector
Handel (47.640)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
19 August 2016 10 years in operation
Share capital
0.03 MNOK
Business address
c/o Anders Langeland, Tømmerdalen 98, 5533 HAUGESUND
Municipality
Haugesund rank 1–6 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index617440
Rank6,8602,12715,710
Operating margin6.1%11.4%−3.5%
Return on assets14.9%24.7%−11.1%
Equity ratio43.8%50.0%31.4%
Current ratio1.902.612.01
Revenue growth–50.8%48.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue5.5 MNOK8.3 MNOK12.2 MNOK
Operating profit0.3 MNOK0.9 MNOK−0.4 MNOK
Profit before tax0.3 MNOK0.9 MNOK−0.5 MNOK
Net profit0.4 MNOK0.9 MNOK−0.7 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.1 MNOK
Total assets2.3 MNOK3.8 MNOK3.9 MNOK
Current assets2.3 MNOK3.8 MNOK3.9 MNOK
Equity1.0 MNOK1.9 MNOK1.2 MNOK
Retained earnings1.0 MNOK1.9 MNOK1.2 MNOK
Total liabilities1.3 MNOK1.9 MNOK2.7 MNOK
Current liabilities1.2 MNOK1.5 MNOK1.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5673699.

Similar companies