GRAPE COMPANY AS
Score · fiscal year 2025
45of 100
How to read this: the company is ahead of 40 % of medium-sized companies in the same sector in 2025. What does this mean?
Rank: 23,091 of 38,670 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 93 and solidity 2 out of 100 among medium-sized companies in the same sector in 2025. Methodology
Against the sector
GRAPE COMPANY AS is 4 points below the median for medium-sized companies in the same sector in 2025.
Median score 49 among 2,198 companies.
Against medium-sized companies in the same sector in 2025: operating margin 12.4% (median 3.2%) and equity ratio 1.5% (median 32.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 115 MNOK | 173 MNOK |
| Operating margin | 12.4% | 3.2% |
| Profit margin | 12.8% | 3.2% |
| Return on assets | 39.7% | 11.6% |
| Equity ratio | 1.5% | 32.6% |
| Debt-to-equity | 66.68 | 2.03 |
| Current ratio | 1.01 | 1.38 |
| Revenue growth | 10.8% | 6.8% |
The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 45, GRAPE COMPANY AS does better than 40% of medium-sized companies in the same sector (2,203 companies) in 2025.
Score 2023–2025
- GRAPE COMPANY AS
- Median: medium-sized companies in the same sector
GRAPE COMPANY AS has a score of 45 for 2025, rank 23,091 of 38,670 in the sector.
Strongest: Profitability: percentile 93 against peers, operating margin 12.4% against a median of 3.2%. Growth: percentile 62 against peers, revenue growth 10.8% against a median of 6.8%.
Weakest: Solidity: percentile 2 against peers, equity ratio 1.5% against a median of 32.6%. Liquidity: percentile 16 against peers, current ratio 1.01 against a median of 1.38.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 1.5% (median 32.6%).
- What lies behind weak solidity, and will it last?
- What lies behind weak liquidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
GRAPE COMPANY AS had an operating margin of 12.4% and an equity ratio of 1.5% in 2025, and ranks 23,091 of 38,670 in Handel.
From 2024 to 2025: revenue grew by 11%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 1 MNOK and 115 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 115 MNOK |
| EV/EBIT | 8.0 | 114 MNOK |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 1.5% (median 32.6%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 93 | weight 30% |
|---|---|---|
| Solidity | 2 | weight 25% |
| Liquidity | 16 | weight 15% |
| Growth | 62 | weight 15% |
| Consistency | 33 | weight 15% |
Durability: 44 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is GRAPE COMPANY AS?
The operating margin was 12.4% in 2025, against a median of 3.2% among medium-sized companies in the same sector. Return on assets was 39.7%.
How solid is GRAPE COMPANY AS?
The equity ratio was 1.5% in 2025 (median 32.6%). Debt-to-equity was 66.68 (median 2.03).
What is the liquidity of GRAPE COMPANY AS like?
The current ratio was 1.01 in 2025 (median 1.38).
How does GRAPE COMPANY AS compare in Handel?
GRAPE COMPANY AS ranks 23,091 of 38,670 in Handel for 2025. Among companies of the same size (medium-sized companies) it ranks 1,314 of 2,203. Revenue changed by 10.8% from the year before.
From the Central Coordinating Register
- Org. no.
- 917754578
- Legal form
- AS
- Sector
- Handel (46.340)
- Size tier
- medium
- Employees
- 0–4 (not registered)
- Founded
- 19 August 2016 10 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Universitetsgata 14, 0164 OSLO
- Municipality
- Oslo rank 63–221 of 357 in Norway
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Rogerio Filipe Afonso Barbosa
- Chair of the board
- Martin Johan Tobiasson
- Auditor
- LST REVISJON AS
- Accountant
- VIEW GROUP AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 41 | 47 | 45 | |
| Rank | 22,422 | 20,625 | 23,091 | |
| Operating margin | 6.8% | 13.1% | 12.4% | |
| Return on assets | 24.1% | 42.4% | 39.7% | |
| Equity ratio | 2.7% | 1.9% | 1.5% | |
| Current ratio | 1.03 | 1.02 | 1.01 | |
| Revenue growth | – | 11.4% | 10.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 93.4 MNOK | 104.0 MNOK | 115.3 MNOK |
| Operating profit | 6.4 MNOK | 13.6 MNOK | 14.2 MNOK |
| Profit before tax | 6.3 MNOK | 12.7 MNOK | 14.7 MNOK |
| Net profit | 4.9 MNOK | 9.9 MNOK | 11.5 MNOK |
| Financial expenses | 0.1 MNOK | 2.6 MNOK | 1.0 MNOK |
| Total assets | 26.5 MNOK | 36.2 MNOK | 39.8 MNOK |
| Current assets | 26.5 MNOK | 36.2 MNOK | 39.8 MNOK |
| Equity | 0.7 MNOK | 0.7 MNOK | 0.6 MNOK |
| Retained earnings | 0.6 MNOK | 0.6 MNOK | 0.5 MNOK |
| Total liabilities | 25.8 MNOK | 35.5 MNOK | 39.2 MNOK |
| Current liabilities | 25.8 MNOK | 35.5 MNOK | 39.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7145123.
Further
Similar companies
- RS COMPONENTS AS index 45, rank 23,079 · compare
- CAPE FISH SALES AS index 45, rank 23,081 · compare
- SVOLVÆR SEAFOOD AS index 45, rank 23,103 · compare
- SNUS365 AS index 45, rank 23,109 · compare
- MILL INTERNATIONAL AS index 45, rank 23,115 · compare