BRØDERUD GRAVESERVICE AS
Score · fiscal year 2025
53of 100
How to read this: the company is ahead of 56 % of small companies in the same sector in 2025. What does this mean?
Rank: 11,364 of 25,619 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 95 and solidity 14 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
BRØDERUD GRAVESERVICE AS is 3 points above the median for small companies in the same sector in 2025.
Median score 50 among 24,849 companies.
Against small companies in the same sector in 2025: operating margin 47.7% (median 3.6%) and equity ratio 4.5% (median 34.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 33 MNOK | 2 MNOK |
| Operating margin | 47.7% | 3.6% |
| Profit margin | 47.6% | 3.3% |
| Return on assets | 58.4% | 5.6% |
| Equity ratio | 4.5% | 34.0% |
| Debt-to-equity | 21.08 | 1.30 |
| Current ratio | 0.44 | 1.39 |
| Revenue growth | 20.6% | 4.3% |
| Revenue per employee | 3.25 MNOK | 1.41 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 53, BRØDERUD GRAVESERVICE AS does better than 56% of small companies in the same sector (25,069 companies) in 2025.
Score 2023–2025
- BRØDERUD GRAVESERVICE AS
- Median: small companies in the same sector
What the numbers say
BRØDERUD GRAVESERVICE AS had an operating margin of 47.7% and an equity ratio of 4.5% in 2025, and ranks 11,364 of 25,619 in Bygg og anlegg.
From 2024 to 2025: the operating margin rose from 42.1% to 47.7% and revenue grew by 21%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 1 MNOK and 123 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 123 MNOK |
| EV/EBIT | 8.0 | 121 MNOK |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 2.3 times current assets.
Based on: Current ratio 0.44 (median 1.39).
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 4.5% (median 34.0%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 20.6% (median 4.3%); Current ratio 0.44 (median 1.39).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 95 | weight 30% |
|---|---|---|
| Solidity | 14 | weight 25% |
| Liquidity | 13 | weight 15% |
| Growth | 67 | weight 15% |
| Consistency | 60 | weight 15% |
Durability: 50 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is BRØDERUD GRAVESERVICE AS?
The operating margin was 47.7% in 2025, against a median of 3.6% among small companies in the same sector. Return on assets was 58.4%.
How solid is BRØDERUD GRAVESERVICE AS?
The equity ratio was 4.5% in 2025 (median 34.0%). Debt-to-equity was 21.08 (median 1.30).
What is the liquidity of BRØDERUD GRAVESERVICE AS like?
The current ratio was 0.44 in 2025 (median 1.39). Current assets did not cover current liabilities.
How does BRØDERUD GRAVESERVICE AS compare in Bygg og anlegg?
BRØDERUD GRAVESERVICE AS ranks 11,364 of 25,619 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 11,040 of 25,069. Revenue changed by 20.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 917808260
- Legal form
- AS
- Sector
- Bygg og anlegg (43.120)
- Size tier
- small
- Employees
- 10 registered 10 July 2025
- Founded
- 15 September 2016 10 years in operation
- Share capital
- 1.00 MNOK
- Business address
- Greakervegen 25, 2212 KONGSVINGER
- Municipality
- Kongsvinger rank 25–38 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Stian Aur Brøderud
- Chair of the board
- Stian Aur Brøderud
- Deputy member
- Siv Karina Jensen
- Auditor
- FRAM REVISJON AS
- Accountant
- ODAL ØKONOMI AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 45 | 51 | 53 | |
| Rank | 12,732 | 11,767 | 11,364 | |
| Operating margin | 46.9% | 42.1% | 47.7% | |
| Return on assets | 57.2% | 47.2% | 58.4% | |
| Equity ratio | 6.2% | 5.0% | 4.5% | |
| Current ratio | 0.44 | 0.67 | 0.44 | |
| Revenue growth | – | 10.4% | 20.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 24.4 MNOK | 27.0 MNOK | 32.5 MNOK |
| Operating profit | 11.5 MNOK | 11.4 MNOK | 15.5 MNOK |
| Profit before tax | 11.4 MNOK | 11.4 MNOK | 15.5 MNOK |
| Net profit | 9.1 MNOK | 8.8 MNOK | 12.3 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 20.0 MNOK | 24.1 MNOK | 26.6 MNOK |
| Current assets | 6.2 MNOK | 9.4 MNOK | 7.9 MNOK |
| Equity | 1.2 MNOK | 1.2 MNOK | 1.2 MNOK |
| Retained earnings | 0.2 MNOK | 0.2 MNOK | 0.2 MNOK |
| Total liabilities | 18.8 MNOK | 22.9 MNOK | 25.4 MNOK |
| Current liabilities | 13.9 MNOK | 14.1 MNOK | 18.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7235488.
Further
Similar companies
- STÅRHEIM BYGG AS index 53, rank 11,361 · compare
- T HAUGLAND HOLDING AS index 53, rank 11,362 · compare
- SØRBYGDA INFRA AS index 53, rank 11,363 · compare
- MALERFIRMA PUTZ AS index 53, rank 11,365 · compare
- BYGGMESTER TOR ARNE LILAND AS index 53, rank 11,366 · compare