Settl AS

Org. no. 918174737 · Oslo · Founded 2016 · 11 employees

Score · fiscal year 2025

60of 100

How to read this: the company is ahead of 68 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 203 of 636 · What are Morning company classes?
Place in the whole sector: 666 of 2,178 · Forretningsmessig tjenesteyting

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 59 and solidity 79 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Settl AS is 10 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 50 among 636 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 6.5% (median 4.2%) and equity ratio 48.2% (median 21.7%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 31 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue20 MNOK21 MNOK
Operating margin 6.5% 4.2% 63 %
Profit margin 6.6% 4.1% shown, not part of the index
Return on assets 13.4% 10.6% 56 %
Equity ratio 48.2% 21.7% 80 %
Debt-to-equity 1.07 2.85 77 %
Current ratio 1.22 1.18 53 %
Revenue growth 31.6% 6.2% 84 %
Revenue per employee1.81 MNOK0.68 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 60, Settl AS does better than 68% of companies in the Morning class Small in the same sector (636 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Settl AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Settl AS has a score of 60 for 2025, rank 666 of 2,178 in the sector.

Strongest: Growth: percentile 84 against peers, revenue growth 31.6% against a median of 6.2%. Solidity: percentile 79 against peers, equity ratio 48.2% against a median of 21.7%.

Weakest: Consistency: percentile 13 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Settl AS had an operating margin of 6.5% and an equity ratio of 48.2% in 2025, and ranks 666 of 2,178 in Forretningsmessig tjenesteyting.

From 2024 to 2025: the operating margin rose from −47.1% to 6.5% and went from a loss to a profit before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 5 MNOK and 14 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.3 MNOK 10.0 13 MNOK
EV/EBIT Operating profit: 1.3 MNOK
minus net debt −3.3 MNOK
8.0 14 MNOK
P/B Equity: 5.0 MNOK 1.0 5 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −3.2%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability59 weight 30%
Solidity79 weight 25%
Liquidity53 weight 15%
Growth84 weight 15%
Consistency13 weight 15%

Durability: 43 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Settl AS?

The operating margin was 6.5% in 2025, against a median of 4.2% among companies in the Morning class Small in the same sector. Return on assets was 13.4%.

How solid is Settl AS?

The equity ratio was 48.2% in 2025 (median 21.7%). Debt-to-equity was 1.07 (median 2.85).

What is the liquidity of Settl AS like?

The current ratio was 1.22 in 2025 (median 1.18).

How does Settl AS compare in Forretningsmessig tjenesteyting?

Settl AS ranks 666 of 2,178 in Forretningsmessig tjenesteyting for 2025. Among companies in the Morning class Small it is number 203 of 636. Revenue changed by 31.6% from the year before.

From the Central Coordinating Register

Org. no.
918174737
Legal form
AS
Sector
Forretningsmessig tjenesteyting (82.910)
Morning company class
Small
Employees
11 registered 10 October 2026
Founded
30 November 2016 9 years in operation
Share capital
18.99 MNOK
Business address
Hovfaret 13, 0275 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 31 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index343560
Rank1,5361,665666
Operating margin−28.2%−47.1%6.5%
Return on assets−28.7%−85.6%13.4%
Equity ratio51.2%45.5%48.2%
Current ratio1.150.961.22
Revenue growth–20.4%31.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue12.6 MNOK15.1 MNOK19.9 MNOK
Operating profit−3.5 MNOK−7.1 MNOK1.3 MNOK
Profit before tax−3.5 MNOK−7.4 MNOK1.3 MNOK
Net profit−3.5 MNOK−7.4 MNOK1.3 MNOK
Financial expenses0.2 MNOK0.4 MNOK0.1 MNOK
Total assets11.5 MNOK8.1 MNOK10.4 MNOK
Current assets6.5 MNOK4.3 MNOK6.6 MNOK
Equity5.9 MNOK3.7 MNOK5.0 MNOK
Retained earnings−38.6 MNOK−46.0 MNOK−44.6 MNOK
Total liabilities5.6 MNOK4.4 MNOK5.4 MNOK
Current liabilities5.6 MNOK4.4 MNOK5.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6983176.