PROGRESS. AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2024
56of 100
How to read this: the company is ahead of 59 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?
Rank in the Morning class Micro: 2,488 of 6,106 · What are Morning company classes?
Place in the whole sector: 3,422 of 8,435 · Teknisk tjenesteyting og forskning
Profile
Elephant · Steward
Lower profitability, high resilience
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 39 and resilience 71 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology
Against the sector
PROGRESS. AS is 5 points above the median for companies in the Morning class Micro in the same sector in 2024.
Median score 51 among 6,102 companies.
Against companies in the Morning class Micro in the same sector in 2024: operating margin 4.4% (median 7.8%) and equity ratio 67.4% (median 42.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 9 MNOK | 2 MNOK |
| Operating margin | 4.4% | 7.8% |
| Profit margin | 4.1% | 7.5% |
| Return on assets | 5.6% | 14.7% |
| Equity ratio | 67.4% | 42.1% |
| Debt-to-equity | 0.48 | 1.06 |
| Current ratio | 2.44 | 1.65 |
| Revenue growth | 18.0% | 7.4% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 56, PROGRESS. AS does better than 59% of companies in the Morning class Micro in the same sector (6,106 companies) in 2024.
Score 2023–2025
- PROGRESS. AS
- Median: companies in the Morning class Micro in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
coming | – | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
coming | – | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
−10.3% | −7.4% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
78.7% | 57.0% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
11.3 | 14.8 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
1.5% | 0.6% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
18.8% | 0.0% | |
Net working capital (current assets less bank deposits less current liabilities): −0.9 MNOK.
Of the financial costs of 0.0 MNOK, 0.0 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
Receivable days and inventory are shown once older accounts have been read again from the raw data. This happens by itself, without new calls to the Brønnøysund Register Centre.
What the numbers say
PROGRESS. AS had an operating margin of 4.4% and an equity ratio of 67.4% in 2024, and ranks 3,422 of 8,435 in Teknisk tjenesteyting og forskning.
From 2023 to 2024: revenue grew by 18%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 2 MNOK and 7 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 14.9 | 2 MNOK |
| EV/EBIT | 14.3 | 6 MNOK |
| P/B | 2.3 | 7 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 4 MNOK |
| Enterprise value after the size adjustment | 2 MNOK |
| Less net debt (rough figure) | −3 MNOK |
| Equity value | 6 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is −125% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (71.1): Engineering/Construction.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.5% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 39 | weight 40% |
|---|---|---|
| Solidity | 74 | weight 20% |
| Liquidity | 68 | weight 5% |
| Growth | 61 | weight 25% |
| Consistency | 67 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 54 (average over 2 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is PROGRESS. AS?
The operating margin was 4.4% in 2024, against a median of 7.8% among companies in the Morning class Micro in the same sector. Return on assets was 5.6%.
How solid is PROGRESS. AS?
The equity ratio was 67.4% in 2024 (median 42.1%). Debt-to-equity was 0.48 (median 1.06).
What is the liquidity of PROGRESS. AS like?
The current ratio was 2.44 in 2024 (median 1.65).
How does PROGRESS. AS compare in Teknisk tjenesteyting og forskning?
PROGRESS. AS ranks 3,422 of 8,435 in Teknisk tjenesteyting og forskning for 2024. Among companies in the Morning class Micro it is number 2,488 of 6,106. Revenue changed by 18.0% from the year before.
Group structure · 2025
5 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Private persons own 100% of the shares in Cosmos Invest AS. Persons are not shown by name.
Cosmos Invest AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Teknisk tjenesteyting og forskning (2 companies), Eiendom (2 companies), Forretningsmessig tjenesteyting (1 company) 5 of 5 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
-
Cosmos Invest AS
- Progress. AS you are here
- Cosmos Eiendom AS
- Leiemaskiner AS
- Cetus Eiendom AS
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 918713875
- Legal form
- AS
- Sector
- Teknisk tjenesteyting og forskning (71.129)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 1 January 2017 9 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Stillaveien 19, 9537 TVERRELVDALEN (ALTA)
- Municipality
- Alta rank 5–23 of 27 in KOSTRA group 9
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 3 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Cosmos Invest AS (100%)
Ultimate owner: private person
- Cosmos Invest AS · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 8 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 52 | 56 | 47 | |
| Rank | 3,741 | 3,422 | 5,167 | |
| Operating margin | 2.5% | 4.4% | 2.0% | |
| Return on assets | 1.5% | 5.6% | 3.0% | |
| Equity ratio | 66.9% | 67.4% | 71.5% | |
| Current ratio | 2.67 | 2.44 | 2.85 | |
| Revenue growth | – | 18.0% | −34.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 7.2 MNOK | 8.5 MNOK | 5.6 MNOK |
| Operating profit | 0.2 MNOK | 0.4 MNOK | 0.1 MNOK |
| Profit before tax | 0.1 MNOK | 0.4 MNOK | 0.2 MNOK |
| Tax expense | 0.0 MNOK | 0.1 MNOK | 0.0 MNOK |
| Net profit | 0.1 MNOK | 0.3 MNOK | 0.1 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 6.6 MNOK | 6.9 MNOK | 6.7 MNOK |
| Current assets | 4.3 MNOK | 4.5 MNOK | 5.0 MNOK |
| Equity | 4.4 MNOK | 4.7 MNOK | 4.8 MNOK |
| Retained earnings | 4.4 MNOK | 4.6 MNOK | 4.8 MNOK |
| Total liabilities | 2.2 MNOK | 2.3 MNOK | 1.9 MNOK |
| Current liabilities | 1.6 MNOK | 1.8 MNOK | 1.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 8 November 2026, accounts id 5506483.
Further
Similar companies
- Gada Byggeteknikk AS index 56, rank 3,420 · compare
- Final Touch AS index 56, rank 3,423 · compare
- Smb Prosjektering AS index 56, rank 3,425 · compare
- Cable Guard AS index 56, rank 3,426 · compare
- Brøk Byggeteknikk AS index 56, rank 3,427 · compare