CHARVEST AS

Org. no. 918747249 · HERØY · Founded 2017 · 28 employees

Score · fiscal year 2025

60of 100

How to read this: the company is ahead of 73 % of small companies in the same sector in 2025. What does this mean?

Rank: 280 of 1,017 · Sjøfart

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 51 and solidity 45 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

CHARVEST AS is 10 points above the median for small companies in the same sector in 2025.

Median score 50 among 706 companies.

Against small companies in the same sector in 2025: operating margin 11.6% (median 11.0%) and equity ratio 43.1% (median 44.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue45 MNOK21 MNOK
Operating margin 11.6% 11.0% 51 %
Profit margin 9.2% 9.1% shown, not part of the index
Return on assets 8.2% 7.6% 52 %
Equity ratio 43.1% 44.3% 48 %
Debt-to-equity 1.32 1.05 42 %
Current ratio 4.28 1.67 77 %
Revenue growth 46.1% 2.9% 84 %
Revenue per employee1.62 MNOK1.41 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 60, CHARVEST AS does better than 73% of small companies in the same sector (706 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • CHARVEST AS
  • Median: small companies in the same sector
Summary analysis

CHARVEST AS has a score of 60 for 2025, rank 280 of 1,017 in the sector.

Strongest: Growth: percentile 84 against peers, revenue growth 46.1% against a median of 2.9%. Liquidity: percentile 77 against peers, current ratio 4.28 against a median of 1.67.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

CHARVEST AS had an operating margin of 11.6% and an equity ratio of 43.1% in 2025, and ranks 280 of 1,017 in Sjøfart.

From 2024 to 2025: revenue grew by 46% and the operating margin fell from 19.1% to 11.6%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 23 MNOK and 33 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 3.3 MNOK 10.0 33 MNOK
EV/EBIT Operating profit: 5.2 MNOK
minus net debt 19.3 MNOK
8.0 23 MNOK
P/B Equity: 28.9 MNOK 1.0 29 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability51 weight 30%
Solidity45 weight 25%
Liquidity77 weight 15%
Growth84 weight 15%
Consistency58 weight 15%

Durability: 59 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is CHARVEST AS?

The operating margin was 11.6% in 2025, against a median of 11.0% among small companies in the same sector. Return on assets was 8.2%.

How solid is CHARVEST AS?

The equity ratio was 43.1% in 2025 (median 44.3%). Debt-to-equity was 1.32 (median 1.05).

What is the liquidity of CHARVEST AS like?

The current ratio was 4.28 in 2025 (median 1.67).

How does CHARVEST AS compare in Sjøfart?

CHARVEST AS ranks 280 of 1,017 in Sjøfart for 2025. Among companies of the same size (small companies) it ranks 188 of 706. Revenue changed by 46.1% from the year before.

From the Central Coordinating Register

Org. no.
918747249
Legal form
AS
Sector
Sjøfart (50.202)
Size tier
small
Employees
28 registered 10 October 2026
Founded
7 March 2017 9 years in operation
Share capital
4.01 MNOK
Business address
Myrane 26, 6094 LEINØY (HERØY)
Municipality
Herøy (Møre og Romsdal) rank 5–23 of 40 in KOSTRA group 1
Latest accounts filed
2025
Website
www.charvest.no
LEI
254900FZFN4RU1GHC005 not renewed (lapsed)

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Ole Andre Leine
Chair of the board
Gunnar Hoff
Board member
Tomas Remøy
Board member
Ole Andre Leine
Auditor
BDO AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
No parent company: owned by persons

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index585960
Rank309297280
Operating margin37.2%19.1%11.6%
Return on assets11.8%9.0%8.2%
Equity ratio41.3%40.4%43.1%
Current ratio2.452.764.28
Revenue growth–69.5%46.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue18.3 MNOK31.0 MNOK45.3 MNOK
Operating profit6.8 MNOK5.9 MNOK5.2 MNOK
Profit before tax5.5 MNOK4.6 MNOK4.2 MNOK
Net profit4.3 MNOK3.5 MNOK3.3 MNOK
Financial expenses1.4 MNOK1.5 MNOK1.3 MNOK
Total assets58.0 MNOK67.1 MNOK67.0 MNOK
Current assets5.8 MNOK12.8 MNOK19.5 MNOK
Equity24.0 MNOK27.1 MNOK28.9 MNOK
Retained earnings14.0 MNOK17.1 MNOK18.9 MNOK
Total liabilities34.1 MNOK40.0 MNOK38.2 MNOK
Current liabilities2.4 MNOK4.6 MNOK4.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7100240.