EDRAV HOLDING AS

Org. no. 918778179 · ASKØY · Founded 2017

Score · fiscal year 2025

70of 100

How to read this: the company is ahead of 87 % of small companies in the same sector in 2025. What does this mean?

Rank: 4,188 of 32,582 · Bygg og anlegg

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 79 and solidity 90 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

EDRAV HOLDING AS is 20 points above the median for small companies in the same sector in 2025.

Median score 50 among 31,472 companies.

Against small companies in the same sector in 2025: operating margin 98.8% (median 3.7%) and equity ratio 92.0% (median 36.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue3 MNOK3 MNOK
Operating margin 98.8% 3.7% 100 %
Profit margin 112.8% 3.4% shown, not part of the index
Return on assets 10.0% 5.7% 59 %
Equity ratio 92.0% 36.5% 91 %
Debt-to-equity 0.09 1.20 90 %
Current ratio 5.74 1.45 89 %
Revenue growth −40.0% 3.0% 12 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 70, EDRAV HOLDING AS does better than 87% of small companies in the same sector (31,720 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • EDRAV HOLDING AS
  • Median: small companies in the same sector
Summary analysis

EDRAV HOLDING AS has a score of 70 for 2025, rank 4,188 of 32,582 in the sector.

Strongest: Solidity: percentile 90 against peers, equity ratio 92.0% against a median of 36.5%. Liquidity: percentile 89 against peers, current ratio 5.74 against a median of 1.45.

Weakest: Growth: percentile 12 against peers, revenue growth −40.0% against a median of 3.0%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

EDRAV HOLDING AS had an operating margin of 98.8% and an equity ratio of 92.0% in 2025, and ranks 4,188 of 32,582 in Bygg og anlegg.

From 2024 to 2025: revenue fell by 40%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 31 MNOK and 33 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 3.3 MNOK 10.0 33 MNOK
EV/EBIT Operating profit: 3.0 MNOK
minus net debt −7.6 MNOK
8.0 31 MNOK
P/B Equity: 31.2 MNOK 1.0 31 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 98.8% (median 3.7%); Equity ratio 92.0% (median 36.5%); Current ratio 5.74 (median 1.45).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability79 weight 30%
Solidity90 weight 25%
Liquidity89 weight 15%
Growth12 weight 15%
Consistency59 weight 15%

Durability: 74 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is EDRAV HOLDING AS?

The operating margin was 98.8% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 10.0%.

How solid is EDRAV HOLDING AS?

The equity ratio was 92.0% in 2025 (median 36.5%). Debt-to-equity was 0.09 (median 1.20).

What is the liquidity of EDRAV HOLDING AS like?

The current ratio was 5.74 in 2025 (median 1.45).

How does EDRAV HOLDING AS compare in Bygg og anlegg?

EDRAV HOLDING AS ranks 4,188 of 32,582 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 4,070 of 31,720. Revenue changed by −40.0% from the year before.

Group accounts · 2023

46 of 100

Rank 657 of 1176 groups with group accounts. Groups are ranked only against each other, not against single companies.

Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2025)
Operating margin−4.4% –
Return on assets−6.6% –
Equity ratio49.9% –
Current ratio2.27 –
Revenue growth– –

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2023 (open data, NLOD 2.0).

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
918778179
Legal form
AS
Sector
Bygg og anlegg (41.000)
Size tier
small
Employees
0–4 (not registered)
Founded
10 March 2017 9 years in operation
Share capital
0.10 MNOK
Business address
Seljebrotsvegen 16, 5310 HAUGLANDSHELLA (ASKØY)
Municipality
Askøy rank 10–23 of 27 in KOSTRA group 9
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Edvard Ravnanger
Auditor
BJØRGVIN REVISJON AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index698370
Rank5,8017664,188
Operating margin–98.7%98.8%
Return on assets0.6%15.0%10.0%
Equity ratio99.2%94.8%92.0%
Current ratio44.469.125.74
Revenue growth––−40.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.0 MNOK5.0 MNOK3.0 MNOK
Operating profit−0.1 MNOK4.9 MNOK3.0 MNOK
Profit before tax0.2 MNOK5.2 MNOK3.4 MNOK
Net profit0.1 MNOK5.2 MNOK3.3 MNOK
Financial expenses0.0 MNOK––
Total assets28.9 MNOK35.0 MNOK33.9 MNOK
Current assets10.6 MNOK16.7 MNOK15.6 MNOK
Equity28.7 MNOK33.2 MNOK31.2 MNOK
Retained earnings9.5 MNOK14.0 MNOK12.0 MNOK
Total liabilities0.2 MNOK1.8 MNOK2.7 MNOK
Current liabilities0.2 MNOK1.8 MNOK2.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7092886.