Work-Work AS
Score · fiscal year 2024
28of 100
How to read this: the company is ahead of 17 % of companies in the Morning class Small in the same sector in 2024. What does this mean?
Rank in the Morning class Small: 1,593 of 1,913 · What are Morning company classes?
Place in the whole sector: 4,179 of 5,291 · Overnatting og servering
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 17 and solidity 25 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology
Against the sector
Work-Work AS is 22 points below the median for companies in the Morning class Small in the same sector in 2024.
Median score 50 among 1,913 companies.
Against companies in the Morning class Small in the same sector in 2024: operating margin −1.9% (median 4.8%) and equity ratio 7.3% (median 19.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 12 MNOK | 17 MNOK |
| Operating margin | −1.9% | 4.8% |
| Profit margin | −1.9% | 4.4% |
| Return on assets | −6.6% | 13.5% |
| Equity ratio | 7.3% | 19.0% |
| Debt-to-equity | 12.63 | 3.11 |
| Current ratio | 0.70 | 1.04 |
| Revenue growth | 8.0% | 6.3% |
| Revenue per employee | 0.94 MNOK | 0.71 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 28, Work-Work AS does better than 17% of companies in the Morning class Small in the same sector (1,913 companies) in 2024.
Score 2023–2025
- Work-Work AS
- Median: companies in the Morning class Small in the same sector
What the numbers say
Work-Work AS had an operating margin of −1.9% and an equity ratio of 7.3% in 2024, and ranks 4,179 of 5,291 in Overnatting og servering.
From 2023 to 2024: went from a profit to a loss before tax and the operating margin fell from 1.7% to −1.9%.
This text is generated automatically from the 2024 accounts.
Three simple methods
One method gives a figure: 0 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 17.4 | not meaningful |
| EV/EBIT | 15.5 | not meaningful |
| P/B | 3.5 | 0 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 7.3% (median 19.0%).
- watch
Consider strengthening liquidity: current liabilities are 1.4 times current assets.
Based on: Current ratio 0.70 (median 1.04).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −1.9% (median 4.4%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −1.9% (median 4.8%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.2% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.6%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 17 | weight 30% |
|---|---|---|
| Solidity | 25 | weight 25% |
| Liquidity | 24 | weight 15% |
| Growth | 56 | weight 15% |
| Consistency | 33 | weight 15% |
Durability: 33 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Work-Work AS?
The operating margin was −1.9% in 2024, against a median of 4.8% among companies in the Morning class Small in the same sector. Return on assets was −6.6%. The company made a loss before tax.
How solid is Work-Work AS?
The equity ratio was 7.3% in 2024 (median 19.0%). Debt-to-equity was 12.63 (median 3.11).
What is the liquidity of Work-Work AS like?
The current ratio was 0.70 in 2024 (median 1.04). Current assets did not cover current liabilities.
How does Work-Work AS compare in Overnatting og servering?
Work-Work AS ranks 4,179 of 5,291 in Overnatting og servering for 2024. Among companies in the Morning class Small it is number 1,593 of 1,913. Revenue changed by 8.0% from the year before.
Group structure · 2025
5 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Rolig Bare Holding AS.
Rolig Bare Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
-
Rolig Bare Holding AS
- Work-Work AS you are here
- Tech Hugs AS
- Kick-Ass AS
- T4lent AS
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 918823948
- Legal form
- AS
- Sector
- Overnatting og servering (56.110)
- Morning company class
- Small
- Employees
- 13 registered 10 October 2026
- Founded
- 28 February 2017 9 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Munkegata 58, 7011 TRONDHEIM
- Municipality
- Trondheim rank 3 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Rolig Bare Holding AS (100%)
Ultimate owner: Rolig Bare Holding AS
- Rolig Bare Holding AS · 100.0%
The company is new in the shareholder register in 2025.
Holds shares in: Startuptrd AS (33%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 37 | 28 | 43 | |
| Rank | 3,234 | 4,179 | 3,460 | |
| Operating margin | 1.7% | −1.9% | 4.7% | |
| Return on assets | 5.9% | −6.6% | 18.3% | |
| Equity ratio | 12.8% | 7.3% | 6.3% | |
| Current ratio | 0.82 | 0.70 | 0.86 | |
| Revenue growth | – | 8.0% | 10.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 11.3 MNOK | 12.2 MNOK | 13.5 MNOK |
| Operating profit | 0.2 MNOK | −0.2 MNOK | 0.6 MNOK |
| Profit before tax | 0.2 MNOK | −0.2 MNOK | 0.6 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | 0.1 MNOK |
| Net profit | 0.2 MNOK | −0.2 MNOK | 0.5 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 3.3 MNOK | 3.4 MNOK | 3.5 MNOK |
| Current assets | 2.4 MNOK | 2.2 MNOK | 2.8 MNOK |
| Equity | 0.4 MNOK | 0.2 MNOK | 0.2 MNOK |
| Retained earnings | 0.4 MNOK | 0.2 MNOK | 0.2 MNOK |
| Total liabilities | 2.9 MNOK | 3.1 MNOK | 3.3 MNOK |
| Current liabilities | 2.9 MNOK | 3.1 MNOK | 3.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 6150429.
Further
Similar companies
- Bar 1903 AS index 29, rank 4,173 · compare
- Stg 5 Bistro AS index 28, rank 4,177 · compare
- Magic Restauranthus Kava AS index 28, rank 4,180 · compare
- Fosen Fjordhotell AS index 28, rank 4,182 · compare
- Huseby Hotelldrift AS index 28, rank 4,183 · compare