Einilon AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Key facts
Is the company run well?
Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.
- Profitability · operating margin 21.3% Better than the industry Industry: 8.0%
- Returns · return on assets 71.4% Better than the industry Industry: 14.7%
- Solidity · equity ratio 52.8% About like the industry Industry: 44.0%
- Liquidity · current ratio 2.12 Better than the industry Industry: 1.69
- Growth · revenue growth 10.1% About like the industry Industry: 6.8%
The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology
Score · fiscal year 2024
71of 100
How to read this: the company is ahead of 86 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?
Rank in the Morning class Micro: 996 of 7,107 · What are Morning company classes?
Place in the whole sector: 1,268 of 9,532 · Teknisk tjenesteyting og forskning
Profile
Lion · Leader
High profitability, high resilience
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 83 and resilience 57 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology
Against the sector
Einilon AS is 20 points above the median for companies in the Morning class Micro in the same sector in 2024.
Median score 51 among 7,103 companies.
Against companies in the Morning class Micro in the same sector in 2024: operating margin 21.3% (median 8.0%) and equity ratio 52.8% (median 44.0%).
How it has gone · 2023–2025
Revenue is about the same: 1.3 MNOK in 2025 against 1.3 MNOK in 2023. The operating margin rose from 6.1% in 2023 to 14.4% in 2025. The equity ratio rose from 53.4% in 2023 to 62.3% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Accounts in short
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.3 MNOK | 1.4 MNOK | 1.3 MNOK |
| Operating profit | 0.1 MNOK | 0.3 MNOK | 0.2 MNOK |
| Net profit | 0.1 MNOK | 0.2 MNOK | 0.1 MNOK |
| Total assets | 0.4 MNOK | 0.4 MNOK | 0.5 MNOK |
| Equity | 0.2 MNOK | 0.2 MNOK | 0.3 MNOK |
| Total liabilities | 0.2 MNOK | 0.2 MNOK | 0.2 MNOK |
From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year
From the Central Coordinating Register
- Org. no.
- 918837264
- Legal form
- AS
- Sector
- Teknisk tjenesteyting og forskning (71.129)
- Purpose
- Konsulentvirksomhet, vikartjenester, management innenfor transport og kjøp og salg i transportnæringen.
- Morning company class
- Micro
- Employees
- 0–4 (not registered) Payroll costs in the accounts: 0.8 MNOK (2024).
- Founded
- 17 March 2017 9 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Hjortefaret 30, 3176 UNDRUMSDAL (TØNSBERG)
- Municipality
- Tønsberg rank 2 of 10 in KOSTRA group 11
- Audit
- Audit opted out from 6 April 2017
- Latest accounts filed
- 2025
- VAT registered
- Yes
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 7.1% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 83 | weight 40% |
|---|---|---|
| Solidity | 56 | weight 20% |
| Liquidity | 61 | weight 5% |
| Growth | 69 | weight 25% |
| Consistency | 58 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 63 (average over 2 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 2 MNOK |
| Operating margin | 21.3% | 8.0% |
| Profit margin | 20.8% | 7.9% |
| Return on assets | 71.4% | 14.7% |
| Equity ratio | 52.8% | 44.0% |
| Debt-to-equity | 0.89 | 1.00 |
| Current ratio | 2.12 | 1.69 |
| Revenue growth | 10.1% | 6.8% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 71, Einilon AS does better than 86% of companies in the Morning class Micro in the same sector (7,107 companies) in 2024.
Score 2023–2025
- Einilon AS
- Median: companies in the Morning class Micro in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
35 days | 47 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
0 days | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
−4.9% | −7.1% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
69.0% | 56.7% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
20.8 | 13.8 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
7.1% | 0.7% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
0.0% | 0.0% | |
Net working capital (current assets less bank deposits less current liabilities): −0.1 MNOK.
Of the financial costs of 0.0 MNOK, 0.0 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
What the numbers say
Einilon AS had an operating margin of 21.3% and an equity ratio of 52.8% in 2024, and ranks 1,268 of 9,532 in Teknisk tjenesteyting og forskning.
From 2023 to 2024: the operating margin rose from 6.1% to 21.3% and revenue grew by 10%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 0 MNOK and 2 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 14.9 | 1 MNOK |
| EV/EBIT | 14.3 | 2 MNOK |
| P/B | 2.3 | 0 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 3 MNOK |
| Enterprise value after the size adjustment | 2 MNOK |
| Less net debt (rough figure) | 0 MNOK |
| Equity value | 2 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (71.1): Engineering/Construction.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Einilon AS?
The operating margin was 21.3% in 2024, against a median of 8.0% among companies in the Morning class Micro in the same sector. Return on assets was 71.4%.
How solid is Einilon AS?
The equity ratio was 52.8% in 2024 (median 44.0%). Debt-to-equity was 0.89 (median 1.00).
What is the liquidity of Einilon AS like?
The current ratio was 2.12 in 2024 (median 1.69).
How does Einilon AS compare in Teknisk tjenesteyting og forskning?
Einilon AS ranks 1,268 of 9,532 in Teknisk tjenesteyting og forskning for 2024. Among companies in the Morning class Micro it is number 996 of 7,107. Revenue changed by 10.1% from the year before.
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 3 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
- Ultimate owner: private person
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 8 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 55 | 71 | 60 | |
| Rank | 3,791 | 1,268 | 3,227 | |
| Operating margin | 6.1% | 21.3% | 14.4% | |
| Return on assets | 21.2% | 71.4% | 41.9% | |
| Equity ratio | 53.4% | 52.8% | 62.3% | |
| Current ratio | 2.00 | 2.12 | 2.65 | |
| Revenue growth | – | 10.1% | −9.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.3 MNOK | 1.4 MNOK | 1.3 MNOK |
| Operating profit | 0.1 MNOK | 0.3 MNOK | 0.2 MNOK |
| Profit before tax | 0.1 MNOK | 0.3 MNOK | 0.2 MNOK |
| Tax expense | 0.0 MNOK | 0.1 MNOK | 0.0 MNOK |
| Net profit | 0.1 MNOK | 0.2 MNOK | 0.1 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.4 MNOK | 0.4 MNOK | 0.5 MNOK |
| Current assets | 0.4 MNOK | 0.4 MNOK | 0.5 MNOK |
| Equity | 0.2 MNOK | 0.2 MNOK | 0.3 MNOK |
| Retained earnings | 0.2 MNOK | 0.2 MNOK | 0.3 MNOK |
| Total liabilities | 0.2 MNOK | 0.2 MNOK | 0.2 MNOK |
| Current liabilities | 0.2 MNOK | 0.2 MNOK | 0.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 8 November 2026, accounts id 6111959.
Further
Similar companies
- Moring AS index 71, rank 1,263 · compare
- Consvalt Consulting AS index 71, rank 1,264 · compare
- Mnts AS index 71, rank 1,265 · compare
- Vibø AS index 71, rank 1,269 · compare
- Borgvin AS index 71, rank 1,270 · compare